| Revenue | NOK 15,3M | +8% |
| EBITDA | NOK 1,3M | -14% |
| Net profit | NOK 763K | -40% |
| Total assets | NOK 6,4M | +3% |
| Equity | NOK 796K | +9% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 208 | 2 548 | 3 098 | 3 078 | 3 359 | 5 404 | 8 712 | 10 181 | 9 627 | 9 857 | 8 774 | 9 301 | 9 922 | 9 722 | 12 345 | 14 186 | 15 277 |
| Staff expenses | −0 | −1 538 | −1 713 | −2 358 | −2 383 | −2 663 | −4 058 | −6 451 | −7 366 | −6 003 | −6 007 | −5 855 | −6 289 | −6 706 | −6 501 | −7 597 | −8 898 | −10 164 |
| EBITDA | 0 | 55 | 77 | 118 | 77 | 58 | 285 | 338 | 637 | 528 | 439 | 209 | 340 | 370 | 180 | 1 436 | 1 557 | 1 337 |
| Depreciation & amort. | −0 | −46 | −70 | −118 | −72 | −31 | −136 | −170 | −369 | −366 | −297 | −159 | −238 | −238 | −214 | −211 | −254 | −241 |
| EBIT | 0 | 9 | 7 | 1 | 5 | 27 | 149 | 168 | 268 | 163 | 142 | 50 | 102 | 132 | −34 | 1 226 | 1 303 | 1 095 |
| Net financials | 0 | −1 | 3 | 3 | 4 | −4 | −7 | −12 | −29 | −20 | −1 | −15 | 2 | −32 | 35 | −107 | 348 | −114 |
| Profit before tax | 0 | 8 | 10 | 3 | 9 | 24 | 142 | 155 | 239 | 143 | 141 | 35 | 104 | 100 | 1 | 1 119 | 1 651 | 981 |
| Tax | −0 | 3 | 5 | −3 | 4 | 7 | 41 | 43 | 58 | 35 | 34 | 9 | 25 | −205 | −1 | 249 | 370 | 219 |
| Net profit | 0 | 5 | 5 | 6 | 5 | 17 | 101 | 113 | 180 | 108 | 107 | 26 | 79 | 305 | 2 | 870 | 1 281 | 763 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 537 | 583 | 1 015 | 967 | 1 338 | 4 547 | 5 732 | 5 655 | 5 190 | 5 318 | 4 790 | 4 711 | 4 592 | 5 210 | 5 279 | 6 210 | 6 398 |
| Equity | — | 223 | 228 | 229 | 234 | 251 | 352 | 465 | 645 | 753 | 860 | 886 | 965 | 231 | 582 | 452 | 733 | 796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 018 | 3 267 | 2 743 | 2 546 | 2 196 | 2 040 | 1 859 | 1 974 | 1 821 | 1 667 | 1 513 | 1 359 |
| Short-term debt | 0 | 314 | 354 | 786 | 733 | 1 088 | 2 177 | 2 000 | 2 268 | 1 891 | 2 262 | 1 864 | 1 886 | 2 387 | 2 807 | 3 160 | 3 964 | 4 243 |
| Total debt | 0 | 314 | 354 | 786 | 733 | 1 088 | 4 195 | 5 267 | 5 010 | 4 437 | 4 458 | 3 904 | 3 745 | 4 361 | 4 628 | 4 827 | 5 476 | 5 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Engersborg As | Company | 60.0% | 60.0% | 2023 |
Simon Dahl As | Company | 40.0% | 40.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Mathisen | Chief Executive Officer | 0 companies |
| Øyvind Isebakke | Chairman | 0 companies |
| Simon Frede Dahl | Chairman | 0 companies |
| Ishtiaq Ahmed | Board of Directors | 0 companies |