| Revenue | NOK 120,2M | +4% |
| EBITDA | NOK 8,6M | -36% |
| Net profit | NOK 6,1M | -42% |
| Total assets | NOK 75,1M | -1% |
| Equity | NOK 49M | +15% |
| Employees | 75 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 28 127 | 25 337 | 0 | 0 | 20 363 | 23 950 | 29 493 | 29 613 | 32 191 | 32 589 | 61 709 | 61 798 | 73 413 | 89 288 | 95 084 | 120 402 | 116 051 | 120 198 |
| Staff expenses | −0 | −18 505 | −18 938 | −0 | −0 | −13 476 | −15 584 | −17 955 | −19 718 | −23 179 | −24 445 | −41 501 | −41 289 | −46 513 | −57 908 | −69 657 | −72 330 | −76 904 | −78 175 |
| EBITDA | 0 | 467 | 56 | 0 | 0 | 2 736 | 3 588 | 6 012 | 3 932 | 3 990 | 3 003 | 5 105 | 6 812 | 10 668 | 15 984 | 9 092 | 18 570 | 13 559 | 8 626 |
| Depreciation & amort. | −0 | −280 | −267 | −0 | −0 | −192 | −124 | −204 | −116 | −278 | −431 | −677 | −705 | −737 | −828 | −997 | −1 100 | −1 208 | −1 933 |
| EBIT | 0 | 187 | −210 | 0 | 0 | 2 544 | 3 464 | 5 808 | 3 817 | 3 713 | 2 572 | 4 428 | 6 107 | 9 931 | 15 156 | 8 095 | 17 470 | 12 351 | 6 693 |
| Net financials | 0 | 9 | −42 | 0 | 0 | 90 | 177 | 267 | 178 | 762 | 941 | 59 | 55 | 147 | −27 | 163 | 643 | 237 | 119 |
| Profit before tax | 0 | 196 | −253 | 0 | 0 | 2 633 | 3 641 | 6 076 | 3 995 | 4 475 | 3 514 | 4 487 | 6 163 | 10 078 | 15 129 | 8 258 | 18 114 | 12 589 | 6 812 |
| Tax | −0 | 61 | −64 | −0 | −0 | 744 | 1 201 | 1 618 | 1 289 | 1 430 | 627 | 1 049 | 1 171 | 1 774 | 3 015 | 1 198 | 3 485 | 2 191 | 753 |
| Net profit | 0 | 135 | −188 | 0 | 0 | 1 890 | 2 440 | 4 458 | 2 706 | 3 045 | 2 887 | 3 438 | 4 992 | 8 304 | 12 114 | 7 059 | 14 629 | 10 397 | 6 059 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 19 730 | 19 077 | — | — | 14 425 | 17 341 | 22 838 | 27 406 | 35 038 | 29 613 | 20 840 | 30 421 | 33 495 | 44 809 | 51 309 | 70 600 | 76 226 | 75 126 |
| Equity | — | 7 988 | 7 876 | — | — | 10 938 | 12 983 | 17 441 | 20 147 | 23 192 | 19 652 | 8 301 | 13 293 | 14 783 | 22 442 | 20 168 | 35 370 | 42 645 | 49 035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 167 | 2 594 | 0 | 0 | 0 | 0 | 3 911 | 3 911 | 3 911 | 1 956 |
| Short-term debt | 0 | 11 742 | 11 201 | 0 | 0 | 3 487 | 4 357 | 5 397 | 7 260 | 7 680 | 7 368 | 12 539 | 17 128 | 18 712 | 22 367 | 27 229 | 31 319 | 29 671 | 24 135 |
| Total debt | 0 | 11 742 | 11 201 | 0 | 0 | 3 487 | 4 357 | 5 397 | 7 260 | 11 846 | 9 962 | 12 539 | 17 128 | 18 712 | 22 367 | 31 140 | 35 230 | 33 582 | 26 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coretrek Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Susnic | Chief Executive Officer | 0 companies |
| Helge Krossøy | Chairman | 0 companies |
| Harald Gaupen | Board of Directors | 0 companies |
| Anders Håvik Løken | Board of Directors | 0 companies |
| Trygve-Fred Borgen Larsen | Board of Directors | 0 companies |
| Kåre Svaboe | Board of Directors | 0 companies |
| Haakon Johnsrud Guttormsen | Board of Directors | 0 companies |
| Kristian Larsen | Board of Directors | 0 companies |
| Ole Vinje | Chairman | 0 companies |