| Revenue | NOK 47,3M | +31% |
| EBITDA | NOK 19,7M | +48% |
| Net profit | NOK 11,8M | +87% |
| Total assets | NOK 111,4M | +15% |
| Equity | NOK 51,2M | +30% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26 556 | 38 954 | 43 150 | 36 099 | 47 297 |
| Staff expenses | −10 716 | −15 315 | −17 243 | −15 694 | −20 621 |
| EBITDA | 10 241 | 16 984 | 17 224 | 13 314 | 19 658 |
| Depreciation & amort. | −4 484 | −4 491 | −4 013 | −3 162 | −3 078 |
| EBIT | 5 757 | 12 493 | 13 210 | 10 152 | 16 580 |
| Net financials | −1 638 | −1 660 | −1 813 | −2 079 | −1 446 |
| Profit before tax | 4 119 | 10 833 | 11 397 | 8 073 | 15 133 |
| Tax | 917 | 2 388 | 2 511 | 1 775 | 3 332 |
| Net profit | 3 202 | 8 446 | 8 886 | 6 298 | 11 802 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 93 583 | 103 095 | 106 093 | 96 692 | 111 411 |
| Equity | 25 864 | 34 310 | 42 556 | 39 353 | 51 155 |
| Long-term debt | 60 579 | 56 064 | 51 712 | 47 582 | 0 |
| Short-term debt | 7 140 | 12 721 | 11 826 | 9 756 | 16 570 |
| Total debt | 67 719 | 68 786 | 63 537 | 57 338 | 60 256 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IE Chief Executive Officer | Chief Executive Officer | 2002 |
JO Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2002 – 2023 | |
| Board of Directors | 2002 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Idar Edmund Gustad | Chief Executive Officer | 0 companies |
| John Oskar Gustad | Chief Executive Officer | 0 companies |
| Per Henden | Board of Directors | 0 companies |
| Ivar Gustad | Board of Directors | 0 companies |
| Gunvor Oddbjørg Gustad | Board of Directors | 0 companies |