| Revenue | NOK 2M | +37% |
| EBITDA | NOK -1,2M | -2% |
| Net profit | NOK 10M | -6% |
| Total assets | NOK 230M | +4% |
| Equity | NOK 87,8M | +0% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 59 | 38 | 64 | 55 | 70 | 64 | 138 | 263 | 389 | 247 | 625 | 1 120 | 635 | 747 | 1 461 | 2 004 |
| Staff expenses | −0 | −0 | −0 | −0 | −107 | −250 | −180 | −497 | −972 | −737 | −786 | −998 | −978 | −674 | −596 | −1 853 | −2 323 |
| EBITDA | −569 | −186 | −4 692 | −7 067 | −545 | −1 311 | −1 447 | −2 036 | −1 871 | −1 437 | −1 615 | −1 671 | −814 | −855 | −846 | −1 131 | −1 159 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −16 | −18 | −17 | −9 |
| EBIT | −569 | −186 | −4 692 | −7 067 | −545 | −1 311 | −1 447 | −2 036 | −1 871 | −1 437 | −1 615 | −1 671 | −816 | −870 | −864 | −1 148 | −1 168 |
| Net financials | 27 631 | 3 515 | 4 117 | −11 972 | 128 060 | 15 581 | 13 685 | 9 718 | 5 564 | 9 256 | 3 947 | 13 207 | 16 432 | 30 850 | 11 152 | 14 544 | 12 099 |
| Profit before tax | 27 062 | 3 329 | −575 | −19 039 | 127 515 | 14 270 | 12 237 | 7 682 | 3 693 | 7 819 | 2 332 | 11 535 | 15 616 | 29 980 | 10 288 | 13 396 | 10 930 |
| Tax | 739 | 5 | 700 | 282 | 1 233 | 604 | 171 | −152 | −128 | −0 | 1 162 | 1 428 | 376 | 1 180 | −224 | 2 782 | 933 |
| Net profit | 26 323 | 3 325 | −1 276 | −19 321 | 126 282 | 13 666 | 12 067 | 7 834 | 3 821 | 7 819 | 1 170 | 10 107 | 15 240 | 28 800 | 10 512 | 10 614 | 9 998 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 291 | 74 378 | 72 690 | 124 938 | 268 488 | 174 912 | 185 239 | 174 824 | 160 939 | 154 312 | 148 950 | 152 976 | 160 733 | 193 814 | 195 771 | 221 527 | 229 964 |
| Equity | 69 874 | 72 812 | 67 918 | 41 297 | 135 579 | 141 046 | 142 486 | 112 640 | 111 718 | 109 537 | 104 745 | 101 852 | 102 092 | 91 892 | 89 224 | 87 838 | 87 753 |
| Long-term debt | 0 | 0 | 0 | 0 | 118 041 | 593 | 34 119 | 37 712 | 38 086 | 30 945 | 28 124 | 29 078 | 31 195 | 44 118 | 69 598 | 72 607 | 77 876 |
| Short-term debt | 4 417 | 1 566 | 4 772 | 83 641 | 14 868 | 33 274 | 8 633 | 24 473 | 11 135 | 13 830 | 16 080 | 22 045 | 27 446 | 57 804 | 36 949 | 61 082 | 64 335 |
| Total debt | 4 417 | 1 566 | 4 772 | 83 641 | 132 909 | 33 866 | 42 753 | 62 185 | 49 221 | 44 775 | 44 204 | 51 123 | 58 641 | 101 921 | 106 547 | 133 689 | 142 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Jørgensen | Chief Executive Officer | 0 companies |