| Revenue | NOK 2M | -2% |
| EBITDA | NOK 16K | +53% |
| Net profit | NOK 5K | -26% |
| Total assets | NOK 724K | -4% |
| Equity | NOK 417K | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 957 | 803 | 635 | 891 | 837 | 1 252 | 1 342 | 1 196 | 1 235 | 1 240 | 1 477 | 2 003 | 1 708 | 1 814 | 2 030 | 2 090 | 2 039 |
| Staff expenses | −284 | −231 | −192 | −326 | −217 | −447 | −527 | −523 | −456 | −652 | −667 | −739 | −856 | −846 | −759 | −821 | −1 042 |
| EBITDA | 39 | 82 | 20 | −3 | 146 | 221 | 55 | 3 | 96 | −160 | 62 | 344 | −32 | −54 | −5 | 10 | 16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −10 | −8 | −13 | −8 | −7 | −5 | −3 | −7 | −5 | −11 | −0 | −11 |
| EBIT | 39 | 82 | 20 | −3 | 146 | 210 | 46 | −10 | 88 | −167 | 56 | 341 | −39 | −58 | −17 | 10 | 5 |
| Net financials | −7 | −8 | −5 | −5 | −5 | −1 | −1 | −3 | −8 | −9 | −7 | −3 | −4 | −3 | −4 | −2 | 2 |
| Profit before tax | 32 | 74 | 16 | −8 | 142 | 209 | 46 | −13 | 80 | −177 | 50 | 337 | −44 | −61 | −20 | 8 | 6 |
| Tax | 9 | 21 | 5 | −2 | 40 | 63 | 27 | −5 | 19 | −16 | −0 | 66 | −8 | −13 | −4 | 2 | 1 |
| Net profit | 23 | 53 | 11 | −6 | 102 | 147 | 19 | −8 | 61 | −160 | 50 | 271 | −35 | −48 | −16 | 7 | 5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 274 | 287 | 333 | 350 | 497 | 560 | 479 | 568 | 495 | 540 | 821 | 827 | 703 | 734 | 752 | 724 |
| Equity | −49 | 4 | 15 | 9 | 111 | 258 | 291 | 283 | 344 | 184 | 234 | 505 | 470 | 422 | 406 | 412 | 417 |
| Long-term debt | 163 | 105 | 96 | 98 | 99 | 24 | 30 | 22 | 16 | 0 | 0 | 56 | 43 | 30 | 25 | 19 | 17 |
| Short-term debt | 301 | 164 | 175 | 226 | 141 | 216 | 239 | 174 | 207 | 311 | 306 | 260 | 314 | 251 | 303 | 321 | 289 |
| Total debt | 464 | 269 | 272 | 324 | 240 | 240 | 269 | 196 | 223 | 311 | 306 | 316 | 357 | 281 | 328 | 340 | 306 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Rekstad | Board of Directors | 0 companies |
| Rolf Rekstad | Chairman | 0 companies |
| Trond Johansen | Chairman | 0 companies |