| Revenue | NOK 420K | +10% |
| EBITDA | NOK 230K | +39% |
| Net profit | NOK 100K | +164% |
| Total assets | NOK 1,9M | +1% |
| Equity | NOK 991K | +11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 247 | 323 | 377 | 424 | 512 | 357 | 342 | 482 | 636 | 678 | 452 | 415 | 393 | 272 | 466 | 382 | 420 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 128 | 100 | 121 | 174 | 121 | 86 | 107 | 264 | 212 | 147 | 145 | 167 | 121 | 103 | 130 | 165 | 230 |
| Depreciation & amort. | −0 | −5 | −5 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −9 | −9 | −9 | −9 | −47 | −47 | −40 |
| EBIT | 0 | 123 | 95 | 117 | 174 | 121 | 86 | 107 | 264 | 212 | 140 | 135 | 157 | 112 | 94 | 83 | 118 | 190 |
| Net financials | 0 | −119 | −93 | −83 | −86 | −83 | −81 | −84 | −78 | −71 | −68 | −64 | −62 | −51 | −40 | −48 | −57 | −55 |
| Profit before tax | 0 | 4 | 2 | 34 | 88 | 38 | 5 | 23 | 186 | 141 | 72 | 72 | 95 | 61 | 54 | 35 | 61 | 135 |
| Tax | −0 | 1 | 1 | 10 | 25 | 11 | 1 | 6 | 50 | 35 | 17 | 16 | 21 | 13 | 12 | 17 | 23 | 36 |
| Net profit | 0 | 3 | 2 | 24 | 63 | 27 | 4 | 17 | 136 | 106 | 54 | 55 | 74 | 47 | 42 | 18 | 38 | 100 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 926 | 1 962 | 1 973 | 2 065 | 1 979 | 1 987 | 2 350 | 2 346 | 2 288 | 2 182 | 2 189 | 2 137 | 2 102 | 2 100 | 1 929 | 1 896 | 1 905 |
| Equity | — | 184 | 185 | 210 | 273 | 300 | 304 | 321 | 457 | 563 | 617 | 672 | 747 | 794 | 836 | 853 | 891 | 991 |
| Long-term debt | 0 | 1 712 | 1 733 | 1 721 | 1 735 | 1 645 | 1 665 | 1 977 | 1 808 | 1 639 | 1 469 | 1 301 | 1 133 | 966 | 797 | 629 | 462 | 294 |
| Short-term debt | 0 | 30 | 44 | 43 | 56 | 34 | 18 | 52 | 81 | 86 | 96 | 216 | 257 | 343 | 467 | 447 | 543 | 621 |
| Total debt | 0 | 1 742 | 1 777 | 1 763 | 1 792 | 1 679 | 1 683 | 2 029 | 1 889 | 1 725 | 1 565 | 1 517 | 1 390 | 1 308 | 1 264 | 1 076 | 1 005 | 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond André Kviserud | Deputy Member | 0 companies |
| Pål Henning Halvorsen | Chairman | 0 companies |