| Revenue | NOK 37,6M | +12% |
| EBITDA | NOK 2,9M | -11% |
| Net profit | NOK 2,2M | -10% |
| Total assets | NOK 15,2M | -3% |
| Equity | NOK 3,6M | +2% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27 394 | 36 738 | 36 769 | 33 667 | 37 569 |
| Staff expenses | −12 501 | −13 338 | −14 477 | −15 712 | −16 141 |
| EBITDA | 2 738 | 4 074 | 4 073 | 3 301 | 2 928 |
| Depreciation & amort. | −298 | −275 | −307 | −338 | −414 |
| EBIT | 2 440 | 3 799 | 3 766 | 2 963 | 2 513 |
| Net financials | 6 | 18 | 111 | 161 | 213 |
| Profit before tax | 2 446 | 3 817 | 3 876 | 3 124 | 2 727 |
| Tax | 538 | 840 | 854 | 688 | 540 |
| Net profit | 1 908 | 2 977 | 3 023 | 2 436 | 2 187 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 956 | 17 225 | 14 732 | 15 648 | 15 246 |
| Equity | 3 081 | 3 558 | 3 581 | 3 516 | 3 591 |
| Long-term debt | 0 | 0 | 41 | 77 | 301 |
| Short-term debt | 10 875 | 13 667 | 11 111 | 12 055 | 11 354 |
| Total debt | 10 875 | 13 667 | 11 152 | 12 132 | 11 655 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Fladberg | Chief Executive Officer | 0 companies |
| Terje Nordseter | Chairman | 0 companies |
| Jonas Nakjem Marstein | Board of Directors | 0 companies |