| Revenue | NOK 1,7M | -12% |
| EBITDA | NOK -206K | -1006% |
| Net profit | NOK -266K | -522% |
| Total assets | NOK 1,3M | -15% |
| Equity | NOK 640K | -29% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 874 | 1 321 | 1 474 | 1 888 | 1 663 |
| Staff expenses | −244 | −155 | −94 | −356 | −143 |
| EBITDA | −53 | 490 | −122 | −19 | −206 |
| Depreciation & amort. | −25 | −25 | −29 | −29 | −29 |
| EBIT | −78 | 464 | −150 | −47 | −235 |
| Net financials | −9 | −5 | −9 | −8 | −18 |
| Profit before tax | −87 | 459 | −159 | −55 | −253 |
| Tax | −19 | 101 | −35 | −12 | 13 |
| Net profit | −68 | 358 | −124 | −43 | −266 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 000 | 1 528 | 1 115 | 1 577 | 1 340 |
| Equity | 716 | 1 074 | 949 | 907 | 640 |
| Long-term debt | 206 | 140 | 17 | 17 | 0 |
| Short-term debt | 79 | 314 | 149 | 654 | 700 |
| Total debt | 284 | 454 | 166 | 671 | 700 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AI Deputy Member | Deputy Member | 2022 |
MR Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (2) | ||
LJ Deputy Member | Deputy Member | 2022 – 2022 |
AH Deputy Member | Deputy Member | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.48% | 50.48% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Johnsen Kvernmo | Deputy Member | 0 companies |
| Alf Hansen | Deputy Member | 0 companies |
| Anders Isak Nedrejord | Deputy Member | 0 companies |
| Marit Ragnhild Sara Nedrejord | Chief Executive Officer | 0 companies |
| Are Nedrejord | Chairman | 0 companies |