| Revenue | NOK 268,2M | +1% |
| EBITDA | NOK 188,7M | +46% |
| Net profit | NOK -24,9M | +67% |
| Total assets | NOK 2,1B | +6% |
| Equity | NOK 629,5M | +7% |
| Employees | 82 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 369 197 | 441 312 | 469 654 | 266 501 | 268 153 |
| Staff expenses | −52 303 | −57 886 | −64 885 | −58 713 | −103 |
| EBITDA | 120 517 | 144 977 | 146 674 | 128 787 | 188 666 |
| Depreciation & amort. | −99 464 | −107 812 | −122 936 | −161 446 | −128 311 |
| EBIT | 21 053 | 37 165 | 23 738 | −32 659 | 60 355 |
| Net financials | −12 168 | −20 523 | −36 384 | −64 133 | −61 779 |
| Profit before tax | 8 885 | 16 641 | −12 645 | −96 792 | −1 424 |
| Tax | 2 159 | 3 854 | −3 106 | −21 379 | 23 473 |
| Net profit | 6 726 | 12 788 | −9 539 | −75 413 | −24 897 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 274 424 | 1 572 234 | 1 697 106 | 2 016 755 | 2 129 810 |
| Equity | 299 376 | 367 084 | 399 966 | 589 220 | 629 460 |
| Long-term debt | 824 630 | 644 678 | 866 228 | 1 269 432 | 1 158 589 |
| Short-term debt | 147 467 | 518 513 | 379 303 | 157 993 | 341 761 |
| Total debt | 972 097 | 1 163 191 | 1 245 531 | 1 427 425 | 1 500 350 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
LA Deputy Member | Deputy Member | 2021 – 2022 |
DE Deputy Member | Deputy Member | 2022 – 2022 |
DR Deputy Member | Deputy Member | 2022 – 2024 |
OJ Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
EH Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Deputy Chairman | 2023 | |
| Former (11) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Anett Andersen | Deputy Member | 0 companies |
| Dan Erling Storjord | Deputy Member | 0 companies |
| Jørgen Dalheim Olsen | Chief Executive Officer | 0 companies |
| Dan Robert Sandmo | Deputy Member | 0 companies |
| Ole Johnny Johansen | Chief Executive Officer | 0 companies |
| Edvard Haug | Deputy Member | 0 companies |
| Ove Otterbech Jølbo | Board of Directors | 0 companies |
| Ida Kristine Skoglund | Board of Directors | 0 companies |
| Kristin Dahle Larsen | Board of Directors | 0 companies |
| Anne Berit Rørlien | Chairman | 0 companies |
| Merethe Løkås | Board of Directors | 0 companies |
| Ingrid Vestvik | Board of Directors | 0 companies |
| Merethe Bjørke | Board of Directors | 0 companies |
| Pål Håkonsen | Board of Directors | 0 companies |
| Linda Marshall | Board of Directors | 0 companies |
| Stian Ekholt Berg | Deputy Chairman | 0 companies |
| Trine Nøvik | Board of Directors | 0 companies |
| Jon Birger Ellingsen | Chairman | 0 companies |
| Steinar Bjørnsen | Deputy Chairman | 0 companies |
| Tore Strømmen Berntsen | Chairman | 0 companies |