| Revenue | NOK 46M | -6% |
| EBITDA | NOK 1,4M | +86% |
| Net profit | NOK 773K | +309% |
| Total assets | NOK 7,9M | +3% |
| Equity | NOK 3,8M | +25% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 55 498 | 40 661 | 46 978 | 49 113 | 46 039 |
| Staff expenses | −3 847 | −4 066 | −4 152 | −5 051 | −4 742 |
| EBITDA | 1 809 | −478 | 656 | 778 | 1 443 |
| Depreciation & amort. | −89 | −109 | −127 | −150 | −203 |
| EBIT | 1 720 | −587 | 529 | 627 | 1 240 |
| Net financials | −201 | −195 | −322 | −385 | −246 |
| Profit before tax | 1 519 | −782 | 206 | 242 | 994 |
| Tax | 335 | −172 | 46 | 54 | 221 |
| Net profit | 1 184 | −610 | 160 | 189 | 773 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 640 | 8 896 | 8 390 | 7 612 | 7 860 |
| Equity | 2 872 | 2 619 | 2 869 | 3 058 | 3 831 |
| Long-term debt | 2 606 | 3 247 | 2 519 | 1 554 | 0 |
| Short-term debt | 4 162 | 3 029 | 3 002 | 3 000 | 3 192 |
| Total debt | 6 768 | 6 276 | 5 521 | 4 554 | 4 029 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VN Chief Executive Officer | Chief Executive Officer | 2016 |
LW Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Næss | Chief Executive Officer | 0 companies |
| Laila Welve Næss | Deputy Member | 0 companies |
| Siv Lillian Jørgensen | Chairman | 0 companies |
| Narve Valseth Næss | Board of Directors | 0 companies |
| Vegard Lindsetmo | Board of Directors | 0 companies |
| Ragnar Johansen Ørdal | Chairman | 0 companies |
| Martin Welve Næss | Board of Directors | 0 companies |