| Revenue | NOK 209K | -86% |
| EBITDA | NOK -801K | +67% |
| Net profit | NOK -666K | -249% |
| Total assets | NOK 5,3M | -46% |
| Equity | NOK 2,5M | -21% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 917 | 12 810 | 11 539 | 1 521 | 209 |
| Staff expenses | −3 612 | −4 932 | −4 176 | −2 418 | 2 |
| EBITDA | −61 | −1 035 | 241 | −2 425 | −801 |
| Depreciation & amort. | −73 | −73 | −71 | −67 | −64 |
| EBIT | −134 | −1 108 | 170 | −2 492 | −865 |
| Net financials | −3 | −9 | −1 | 8 | 5 |
| Profit before tax | −137 | −1 117 | 169 | −2 484 | −860 |
| Tax | −351 | 556 | −0 | −2 293 | −194 |
| Net profit | 214 | −1 674 | 169 | −191 | −666 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 594 | 7 549 | 8 509 | 9 890 | 5 327 |
| Equity | 2 590 | 916 | 1 085 | 3 189 | 2 523 |
| Long-term debt | 688 | 681 | 384 | 1 032 | 277 |
| Short-term debt | 4 316 | 5 951 | 7 041 | 5 669 | 2 527 |
| Total debt | 5 004 | 6 632 | 7 424 | 6 702 | 2 804 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
BM Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Sturla Velde | Chief Executive Officer | 0 companies |
| Bendy May-Liss Appelkvist | Chief Executive Officer | 0 companies |
| Aud Elisabeth Ramberg | Board of Directors | 0 companies |
| Berit Blengsli | Board of Directors | 0 companies |
| Odd Jørgen Kværnø | Chairman | 0 companies |
| Svein Joar Myhr | Chairman | 0 companies |
| Aage Agnar Stenseth | Board of Directors | 0 companies |