| Revenue | NOK 34,2M | -3% |
| EBITDA | NOK 2,2M | -49% |
| Net profit | NOK 3,4M | -17% |
| Total assets | NOK 17,8M | +6% |
| Equity | NOK 9,7M | +55% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 036 | 21 651 | 23 326 | 55 379 | 40 054 | 66 355 | 100 490 | 53 537 | 182 151 | 129 478 | 28 399 | 23 498 | 17 351 | 22 675 | 26 130 | 35 264 | 34 245 |
| Staff expenses | −7 307 | −8 253 | −10 237 | −10 509 | −14 824 | −13 717 | −16 472 | −14 489 | −14 021 | −13 293 | −13 066 | −12 170 | −11 779 | −14 089 | −16 420 | −20 693 | −19 451 |
| EBITDA | 6 079 | 5 690 | 5 976 | 4 900 | 4 792 | 7 280 | 4 538 | 937 | 5 163 | −7 624 | −5 975 | 979 | −2 050 | 68 | 1 606 | 4 319 | 2 199 |
| Depreciation & amort. | −15 | −44 | −47 | −22 | −22 | −11 | −17 | −199 | −200 | −201 | −205 | −36 | −12 | −12 | −19 | −45 | −35 |
| EBIT | 6 064 | 5 646 | 5 929 | 4 877 | 4 770 | 7 269 | 4 521 | 738 | 4 963 | −7 825 | −6 181 | 944 | −2 062 | 56 | 1 586 | 4 274 | 2 164 |
| Net financials | 27 322 | −1 320 | 920 | 1 402 | 6 630 | −667 | 3 774 | −434 | −405 | −124 | 8 029 | −9 798 | −18 076 | 4 645 | 334 | −173 | 23 |
| Profit before tax | 33 386 | 4 326 | 6 848 | 6 280 | 11 400 | 6 603 | 8 295 | 304 | 4 558 | −7 949 | 1 848 | −8 854 | −20 137 | 4 701 | 1 920 | 4 101 | 2 187 |
| Tax | 2 214 | 1 814 | 1 695 | 1 816 | 924 | 1 388 | 4 140 | 127 | 1 027 | −2 057 | −1 329 | 203 | −0 | −0 | −0 | 2 | −1 233 |
| Net profit | 31 172 | 2 513 | 5 153 | 4 463 | 10 476 | 5 215 | 4 155 | 177 | 3 531 | −5 892 | 3 178 | −9 058 | −20 137 | 4 701 | 1 920 | 4 100 | 3 420 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 809 | 41 626 | 99 574 | 107 551 | 98 401 | 131 614 | 86 564 | 100 874 | 94 041 | 85 118 | 61 915 | 48 018 | 41 651 | 36 597 | 37 474 | 16 763 | 17 788 |
| Equity | 17 922 | 17 935 | 19 326 | 16 474 | 26 950 | 32 165 | 32 860 | 33 037 | 43 521 | 40 992 | 44 309 | 35 251 | 15 114 | 19 815 | 19 985 | 6 233 | 9 653 |
| Long-term debt | 0 | 0 | 0 | 0 | 66 871 | 64 771 | 29 669 | 27 669 | 15 559 | 16 197 | 9 185 | 4 000 | 18 600 | 8 600 | 8 480 | 0 | 0 |
| Short-term debt | 27 887 | 7 691 | 11 248 | 26 658 | 4 579 | 34 678 | 24 035 | 40 168 | 34 960 | 27 929 | 8 421 | 8 767 | 7 937 | 8 182 | 9 009 | 10 530 | 8 135 |
| Total debt | 27 887 | 7 691 | 80 248 | 91 076 | 71 451 | 99 449 | 53 705 | 67 837 | 50 520 | 44 126 | 17 607 | 12 767 | 26 537 | 16 782 | 17 489 | 10 530 | 8 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evr Holding As | Company | 100.0% | 100.0% | 2024 |
Bergum Invest As | Company | 37.0% | 37.0% | 2022 |
Ef Invest As | Company | 37.0% | 37.0% | 2022 |
Rorabu As | Company | 21.0% | 21.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
Evr Norge As | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard André Sundby | Chief Executive Officer | 0 companies |
| Thore Bergum | Board of Directors | 0 companies |
| Tor-Arne Bergum | Chairman | 0 companies |
| Finn Harald Sundby | Board of Directors | 0 companies |
| Roar Løken | Board of Directors | 0 companies |