| Revenue | NOK 33,1M | -38% |
| EBITDA | NOK 1,5M | -15% |
| Net profit | NOK 961K | -20% |
| Total assets | NOK 8,6M | -40% |
| Equity | NOK 1,2M | +8% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 745 | 39 372 | 55 495 | 53 093 | 33 052 |
| Staff expenses | −11 648 | −13 424 | −17 701 | −19 760 | −15 409 |
| EBITDA | 3 013 | 5 561 | 2 632 | 1 749 | 1 491 |
| Depreciation & amort. | −36 | −60 | −92 | −104 | −146 |
| EBIT | 2 977 | 5 501 | 2 540 | 1 646 | 1 344 |
| Net financials | −16 | 14 | −49 | −94 | −102 |
| Profit before tax | 2 961 | 5 515 | 2 491 | 1 551 | 1 243 |
| Tax | 651 | 1 215 | 559 | 352 | 282 |
| Net profit | 2 310 | 4 300 | 1 932 | 1 199 | 961 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 429 | 15 517 | 19 915 | 14 396 | 8 566 |
| Equity | 563 | 1 799 | 838 | 1 102 | 1 194 |
| Long-term debt | 229 | 0 | 324 | 0 | 0 |
| Short-term debt | 9 636 | 13 138 | 18 754 | 13 294 | 7 373 |
| Total debt | 9 865 | 13 718 | 19 077 | 13 294 | 7 373 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MG Chief Executive Officer | Chief Executive Officer | 2026 |
TB Deputy Member | Deputy Member | 2024 |
HN Chief Executive Officer | Chief Executive Officer | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martinius Gladsø Hæreid | Chief Executive Officer | 0 companies |
| Trym Berggren Bakken | Deputy Member | 0 companies |
| Harald Nystog | Chief Executive Officer | 0 companies |
| Marcus Virik | Board of Directors | 0 companies |
| Tom Erik Brekke | Chairman | 0 companies |
| Jan Einar Rebne | Chairman | 0 companies |
| Runar Moss | Chairman | 0 companies |