| Revenue | NOK 67,8M | -3% |
| EBITDA | NOK 9M | +273% |
| Net profit | NOK 3M | +187% |
| Total assets | NOK 93,8M | +6% |
| Equity | NOK 16,6M | +22% |
| Employees | 69 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 180 | 46 455 | 54 578 | 50 843 | 52 274 | 54 803 | 55 310 | 56 756 | 61 075 | 67 468 | 69 659 | 61 842 | 62 075 | 65 325 | 76 155 | 70 033 | 67 826 |
| Staff expenses | −30 779 | −33 381 | −35 017 | −34 817 | −34 368 | −36 556 | −35 120 | −40 505 | −42 343 | −43 736 | −43 499 | −42 873 | −42 324 | −45 147 | −48 959 | −51 068 | −46 099 |
| EBITDA | 1 019 | 3 208 | 9 724 | 6 513 | 7 708 | 6 378 | 7 708 | 5 143 | 5 606 | 8 490 | 6 220 | 896 | 3 015 | 2 810 | 6 313 | 2 421 | 9 030 |
| Depreciation & amort. | −2 602 | −1 511 | −3 046 | −3 091 | −3 176 | −3 223 | −3 230 | −3 385 | −3 430 | −3 463 | −3 363 | −3 387 | −3 934 | −3 991 | −4 148 | −4 237 | −4 186 |
| EBIT | −1 584 | 1 697 | 6 678 | 3 422 | 4 532 | 3 155 | 4 478 | 1 758 | 2 175 | 5 028 | 2 857 | −2 492 | −919 | −1 181 | 2 165 | −1 816 | 4 843 |
| Net financials | −4 124 | −3 199 | −3 790 | −2 589 | −1 899 | −1 505 | −1 352 | −1 187 | −1 003 | −853 | −712 | −807 | −729 | −639 | −819 | −1 593 | −1 891 |
| Profit before tax | −5 708 | −1 502 | 2 889 | 833 | 2 632 | 1 649 | 3 126 | 571 | 1 172 | 4 174 | 2 145 | −3 298 | −1 648 | −1 820 | 1 345 | −3 409 | 2 952 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 708 | −1 502 | 2 889 | 833 | 2 632 | 1 649 | 3 126 | 571 | 1 172 | 4 174 | 2 145 | −3 298 | −1 648 | −1 820 | 1 345 | −3 409 | 2 952 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 589 | 156 352 | 153 605 | 153 964 | 149 984 | 145 929 | 142 450 | 140 686 | 133 549 | 133 215 | 133 049 | 123 174 | 117 206 | 107 198 | 103 991 | 88 420 | 93 850 |
| Equity | −7 736 | −9 238 | 6 150 | 6 983 | 9 616 | 11 265 | 14 391 | 14 962 | 16 135 | 20 309 | 22 454 | 19 155 | 17 507 | 15 688 | 17 033 | 13 624 | 16 577 |
| Long-term debt | −1 387 | −2 538 | −3 114 | −4 717 | 124 216 | 118 164 | 112 562 | 106 961 | 101 360 | 95 759 | 91 158 | 86 556 | 81 955 | 77 354 | 72 753 | 69 152 | 36 162 |
| Short-term debt | 44 957 | 24 130 | 14 373 | 12 995 | 11 069 | 10 173 | 10 972 | 11 961 | 8 138 | 8 253 | 9 991 | 10 379 | 10 947 | 8 385 | 11 340 | 10 453 | 10 560 |
| Total debt | 169 938 | 163 051 | 144 341 | 142 263 | 135 285 | 128 337 | 123 534 | 118 922 | 109 498 | 104 012 | 101 148 | 96 935 | 92 902 | 85 738 | 84 092 | 79 605 | 46 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Deputy Member | Deputy Member | 2022 | — | — |
IS Deputy Member | Deputy Member | 2026 | — | — |
AK Deputy Member | Deputy Member | 2023 | — | — |
IO Deputy Member | Deputy Member | 2019 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
EH Deputy Member | Deputy Member | 2019 | — | — |
KU Deputy Member | Deputy Member | 2026 | — | — |
GB Deputy Member | Deputy Member | 2022 | — | — |
ØH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GB Deputy Member | Deputy Member | 2023 | — | — |
KS Deputy Member | Deputy Member | 2022 | — | — |
GE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RS Deputy Member | Deputy Member | 2021 | — | — |
ML Deputy Member | Deputy Member | 2022 | — | — |
HG Deputy Member | Deputy Member | 2019 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Paula Dalheim | Deputy Member | 0 companies |
| Irene Sørensen | Deputy Member | 0 companies |
| Anne Katrine Wien | Deputy Member | 0 companies |
| Ingeborg Overvoll | Deputy Member | 0 companies |
| Jon Henrik Karstad Wien | Chief Executive Officer | 0 companies |
| Ellen Hjørdis Spets | Deputy Member | 0 companies |
| Kjersti Utstøl | Deputy Member | 0 companies |
| Gro Bjerregaard | Deputy Member | 0 companies |
| Øyvind Hofstad Nysted | Chief Executive Officer | 0 companies |
| Gro Bjerregaard Lamøy | Deputy Member | 0 companies |
| Karin Spirdal | Deputy Member | 0 companies |
| Gro Eggenheim | Chief Executive Officer | 0 companies |
| Ragnhild Steen | Deputy Member | 0 companies |
| Monica Lund Dahlberg | Deputy Member | 0 companies |
| Håvard Gangsås | Deputy Member | 0 companies |
| Hege Walør Fagertun | Chief Executive Officer | 0 companies |
| Stine Jakobsson Strømsø | Board of Directors | 0 companies |
| Johannes Peter Henricus Donders | Board of Directors | 0 companies |
| Kristian Fanghol | Chairman | 0 companies |
| Terje Viktor Nyberget | Board of Directors | 0 companies |
| Steinar Fagerholt | Board of Directors | 0 companies |
| Gunnar Folden Grundetjern | Board of Directors | 0 companies |
| Tore Lauvold Halvorsen | Board of Directors | 0 companies |
| Anne Bergljot Skoglund | Board of Directors | 0 companies |
| Jan-Frode Josefsen | Board of Directors | 0 companies |
| Tone Sølvi Elvebakk | Board of Directors | 0 companies |
| Gøril Westborg Smiseth | Deputy Chairman | 0 companies |
| Ole Johan Sandvand | Chairman | 0 companies |
| Hanne Karin Vang | Board of Directors | 0 companies |