| Revenue | NOK 9,9M | +1% |
| EBITDA | NOK 269K | -21% |
| Net profit | NOK 153K | -33% |
| Total assets | NOK 4,7M | +6% |
| Equity | NOK 2,7M | -11% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 750 | 9 933 | 11 961 | 9 862 | 9 912 |
| Staff expenses | −4 899 | −4 764 | −5 265 | −4 428 | −4 781 |
| EBITDA | 747 | 597 | 1 055 | 339 | 269 |
| Depreciation & amort. | −35 | −45 | −43 | −50 | −87 |
| EBIT | 712 | 553 | 1 012 | 290 | 182 |
| Net financials | −3 | −2 | 2 | 3 | 15 |
| Profit before tax | 709 | 551 | 1 014 | 293 | 198 |
| Tax | 156 | 121 | 224 | 64 | 45 |
| Net profit | 553 | 430 | 790 | 229 | 153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 326 | 4 635 | 4 854 | 4 405 | 4 664 |
| Equity | 2 623 | 2 453 | 2 843 | 3 072 | 2 725 |
| Long-term debt | 0 | 0 | 0 | 7 | 0 |
| Short-term debt | 1 702 | 2 181 | 2 011 | 1 327 | 1 940 |
| Total debt | 1 702 | 2 181 | 2 011 | 1 334 | 1 940 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 72% | 72% | 2022 | |
| Individual | 19% | 19% | 2022 | |
| Individual | 9% | 9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martha Karin Korneliussen | Deputy Member | 0 companies |
| Morten Hanssen | Chairman | 0 companies |
| Tor Henning Rasmussen | Board of Directors | 0 companies |