| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | -4% |
| Net profit | NOK 76K | -19% |
| Total assets | NOK 1,9M | -14% |
| Equity | NOK 1,1M | -19% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 596 | 671 | 698 | 591 | 6 186 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205 | 495 | 467 | 369 | 5 983 | −2 | −14 | −2 | −2 | −3 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −50 | −50 | −50 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155 | 445 | 417 | 319 | 5 983 | −2 | −14 | −2 | −2 | −3 | −3 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −164 | −187 | −160 | −147 | −43 | 286 | 250 | 183 | 154 | 122 | 100 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −8 | 258 | 258 | 171 | 5 940 | 284 | 236 | 181 | 152 | 120 | 97 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | 57 | 58 | 34 | 1 312 | 62 | 52 | 40 | 33 | 26 | 22 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −6 | 201 | 200 | 137 | 4 627 | 222 | 184 | 141 | 118 | 93 | 76 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 4 592 | 6 847 | 7 028 | 6 920 | 7 567 | 5 558 | 4 434 | 3 519 | 2 801 | 2 219 | 1 904 |
| Equity | — | — | — | — | — | — | — | 1 269 | 1 356 | 1 391 | 1 420 | 4 090 | 3 251 | 2 580 | 2 044 | 1 614 | 1 419 | 1 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 856 | 5 155 | 5 157 | 5 158 | 1 184 | 947 | 758 | 606 | 485 | 388 | 310 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 467 | 336 | 480 | 342 | 2 293 | 1 360 | 1 096 | 869 | 702 | 412 | 450 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 323 | 5 491 | 5 637 | 5 500 | 3 476 | 2 307 | 1 854 | 1 475 | 1 187 | 800 | 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Contact Person | Contact Person | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spranget As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Solheim | Contact Person | 0 companies |
| Tarjei Høidahl | Chairman | 0 companies |