| Revenue | NOK 907K | +503% |
| EBITDA | NOK -133K | -695% |
| Net profit | NOK -628K | -172% |
| Total assets | NOK 2,7M | -26% |
| Equity | NOK 2,2M | -40% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 673 | 284 | 155 | 536 | 1 883 | 2 388 | 854 | 800 | 351 | 15 | 100 | 715 | 305 | 13 | 600 | 150 | 907 |
| Staff expenses | −796 | −471 | −431 | −430 | −436 | −352 | 34 | −3 | −5 | −3 | −3 | −1 | −3 | −2 | −2 | −2 | −2 |
| EBITDA | −660 | −389 | −529 | −263 | 109 | 842 | −159 | −502 | 94 | −394 | −47 | 245 | −365 | −198 | 429 | 22 | −133 |
| Depreciation & amort. | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −665 | −394 | −529 | −263 | 109 | 842 | −159 | −502 | 94 | −394 | −47 | 245 | −365 | −198 | 429 | 22 | −133 |
| Net financials | −26 | −2 | −16 | −11 | −7 | 3 | 492 | 2 228 | 483 | 379 | −16 | −45 | 2 609 | 75 | 145 | 851 | −495 |
| Profit before tax | −691 | −396 | −545 | −274 | 102 | 844 | 333 | 1 726 | 577 | −15 | −62 | 199 | 2 244 | −123 | 575 | 874 | −628 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −691 | −396 | −545 | −274 | 102 | 844 | 333 | 1 726 | 577 | −15 | −62 | 199 | 2 244 | −123 | 575 | 874 | −628 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 256 | 1 598 | 1 606 | 2 013 | 1 971 | 6 180 | 6 614 | 3 601 | 2 536 | 2 557 | 2 681 | 2 911 | 4 970 | 4 820 | 4 286 | 3 681 | 2 710 |
| Equity | 142 | −254 | −799 | −1 073 | −971 | −127 | 206 | 1 932 | 2 508 | 2 493 | 2 431 | 2 630 | 4 874 | 4 750 | 4 048 | 3 681 | 2 203 |
| Long-term debt | 1 587 | 1 422 | 1 622 | 1 676 | 2 326 | 2 344 | 2 189 | 1 096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 |
| Short-term debt | 527 | 430 | 783 | 1 411 | 617 | 3 963 | 4 219 | 573 | 28 | 64 | 250 | 282 | 96 | 70 | 238 | 0 | 6 |
| Total debt | 2 113 | 1 852 | 2 405 | 3 087 | 2 942 | 6 307 | 6 408 | 1 669 | 28 | 64 | 250 | 282 | 96 | 70 | 238 | 0 | 506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Astrid Tora Othilie Geelmuyden | Deputy Member | 0 companies |
| Erik Geelmuyden | Chairman | 0 companies |