| Revenue | NOK 7,5M | +1% |
| EBITDA | NOK 661K | -57% |
| Net profit | NOK 892K | -44% |
| Total assets | NOK 5,9M | +50% |
| Equity | NOK 1,1M | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 895 | 14 094 | 12 950 | 13 509 | 11 700 | 9 963 | 10 563 | 11 011 | 11 874 | 11 566 | 11 927 | 13 439 | 12 847 | 7 145 | 6 793 | 7 434 | 7 539 |
| Staff expenses | −2 140 | −2 176 | −2 398 | −2 303 | −2 632 | −2 706 | −2 965 | −2 924 | −2 964 | −2 815 | −4 586 | −4 598 | −4 610 | −3 550 | −3 647 | −2 975 | −3 229 |
| EBITDA | 9 816 | 10 158 | 8 534 | 9 295 | 7 435 | 5 687 | 5 879 | 6 409 | 6 765 | 6 922 | 4 869 | 5 867 | 5 728 | 2 170 | 1 838 | 1 553 | 661 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 9 816 | 10 158 | 8 534 | 9 295 | 7 435 | 5 687 | 5 879 | 6 409 | 6 765 | 6 922 | 4 869 | 5 867 | 5 728 | 2 170 | 1 838 | 1 553 | 661 |
| Net financials | 782 | 233 | 206 | 236 | 129 | 365 | 545 | 410 | 66 | 171 | 152 | 72 | 185 | −26 | 4 | 50 | 67 |
| Profit before tax | 10 598 | 10 391 | 8 740 | 9 531 | 7 563 | 6 052 | 6 424 | 6 820 | 6 831 | 7 092 | 5 022 | 5 940 | 5 913 | 2 144 | 1 843 | 1 603 | 728 |
| Tax | 2 766 | 2 644 | 2 196 | 2 417 | 1 935 | 1 472 | 1 467 | 1 573 | 1 489 | 1 488 | 932 | 1 065 | 1 047 | 889 | 155 | 16 | −164 |
| Net profit | 7 833 | 7 747 | 6 545 | 7 115 | 5 628 | 4 581 | 4 957 | 5 246 | 5 342 | 5 605 | 4 090 | 4 875 | 4 866 | 1 255 | 1 688 | 1 588 | 892 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 612 | 13 818 | 12 640 | 13 042 | 10 228 | 8 345 | 8 708 | 8 539 | 8 947 | 9 053 | 7 446 | 8 206 | 7 136 | 7 789 | 5 759 | 3 897 | 5 857 |
| Equity | 1 390 | 2 265 | 1 306 | 1 307 | 1 105 | 1 106 | 1 107 | 1 107 | 1 109 | 1 103 | 1 103 | 1 104 | 1 100 | 1 155 | 1 100 | 1 101 | 1 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 528 | 422 | 338 | 270 |
| Short-term debt | 12 223 | 11 552 | 11 334 | 11 735 | 9 122 | 7 239 | 7 601 | 7 432 | 7 839 | 7 950 | 6 343 | 7 102 | 6 035 | 6 106 | 4 237 | 2 459 | 4 486 |
| Total debt | 12 223 | 11 552 | 11 334 | 11 735 | 9 122 | 7 239 | 7 601 | 7 432 | 7 839 | 7 950 | 6 343 | 7 102 | 6 035 | 6 634 | 4 659 | 2 797 | 4 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pcl Holding As | Company | 94.0% | 94.0% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Lindstad | Deputy Member | 0 companies |
| Liv Sunde | Board of Directors | 0 companies |
| Per Christian Lindstad | Chairman | 0 companies |