| Revenue | NOK 143,7M | -38% |
| EBITDA | NOK -13,6M | -68% |
| Net profit | NOK -12,4M | -3% |
| Total assets | NOK 196,9M | -3% |
| Equity | NOK 64,4M | -7% |
| Employees | 62 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 921 | 73 897 | 107 930 | 136 333 | 155 919 | 160 114 | 224 931 | 228 716 | 279 060 | 230 023 | 143 743 |
| Staff expenses | −3 719 | −20 996 | −30 723 | −36 451 | −41 212 | −46 658 | −55 692 | −65 722 | −76 943 | −65 624 | −52 427 |
| EBITDA | 1 977 | 476 | 5 548 | 18 340 | 16 208 | 19 234 | 44 198 | 34 035 | 20 180 | −8 088 | −13 576 |
| Depreciation & amort. | −7 | −392 | −674 | −740 | −823 | −786 | −912 | −1 076 | −1 614 | −2 307 | −2 423 |
| EBIT | 1 970 | 83 | 4 874 | 17 600 | 15 386 | 18 449 | 43 286 | 32 959 | 18 565 | −10 395 | −15 999 |
| Net financials | 255 | 550 | −873 | 336 | −876 | 1 161 | 5 953 | −540 | 2 484 | −4 292 | −2 342 |
| Profit before tax | 2 225 | 634 | 4 001 | 17 936 | 14 509 | 19 610 | 49 239 | 32 419 | 21 049 | −14 688 | −18 342 |
| Tax | 606 | 188 | 373 | 2 837 | 1 612 | 2 767 | 9 304 | 5 494 | 2 495 | −2 622 | −5 900 |
| Net profit | 1 619 | 445 | 3 627 | 15 099 | 12 897 | 16 842 | 39 936 | 26 925 | 18 554 | −12 066 | −12 441 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 245 | 38 500 | 54 684 | 70 096 | 80 905 | 98 472 | 170 142 | 208 667 | 209 655 | 202 888 | 196 937 |
| Equity | 20 763 | 21 025 | 22 958 | 36 157 | 46 744 | 62 026 | 100 012 | 118 037 | 86 477 | 69 411 | 64 351 |
| Long-term debt | 0 | 1 204 | 2 440 | 1 517 | 1 509 | 1 384 | 1 254 | 1 134 | 1 014 | 0 | 0 |
| Short-term debt | 17 482 | 16 271 | 29 286 | 32 422 | 32 652 | 35 062 | 68 877 | 89 497 | 122 165 | 133 477 | 132 586 |
| Total debt | 17 482 | 17 475 | 31 726 | 33 939 | 34 161 | 36 446 | 70 130 | 90 630 | 123 179 | 133 477 | 132 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JI Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orkel Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Johan Gjønnes | Chief Executive Officer | 0 companies |
| Jarl Ingebrigt Gjønnes | Observer | 0 companies |
| Miriam Irene Gjønnes Karterud | Board of Directors | 0 companies |
| Kjell Krokdal | Board of Directors | 0 companies |
| Gjermund Arne Kambestad | Board of Directors | 0 companies |
| Trine Fossum | Board of Directors | 0 companies |
| Arne Utsetø Hoff | Chairman | 0 companies |
| Karin Nilsen | Board of Directors | 0 companies |
| Håvard Belbo | Chairman | 0 companies |
| Per Helge Weiseth | Board of Directors | 0 companies |