| Revenue | NOK 1M | -100% |
| EBITDA | NOK -4,8M | +43% |
| Net profit | NOK -3,9M | +71% |
| Total assets | NOK 36M | -43% |
| Equity | NOK 21,7M | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 311 750 | 284 493 | 273 102 | 245 811 | 1 040 |
| Staff expenses | −56 025 | −42 222 | −38 699 | −33 957 | 802 |
| EBITDA | −96 | −10 322 | −14 226 | −8 348 | −4 794 |
| Depreciation & amort. | −5 473 | −3 466 | −2 450 | −7 703 | −0 |
| EBIT | −5 568 | −13 788 | −16 676 | −16 051 | −4 794 |
| Net financials | −666 | −751 | −896 | −1 098 | −208 |
| Profit before tax | −6 235 | −14 539 | −17 572 | −17 149 | −5 001 |
| Tax | −1 340 | −3 299 | −3 919 | −3 767 | −1 100 |
| Net profit | −4 894 | −11 239 | −13 653 | −13 382 | −3 901 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 85 229 | 97 062 | 87 772 | 62 989 | 35 967 |
| Equity | 15 568 | 29 409 | 16 373 | 21 755 | 21 732 |
| Long-term debt | 27 296 | 26 796 | 32 005 | 22 576 | 0 |
| Short-term debt | 42 113 | 40 600 | 39 130 | 18 388 | 14 235 |
| Total debt | 69 409 | 67 396 | 71 135 | 40 964 | 14 235 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Marius Thorberg | Chief Executive Officer | 0 companies |
| Per-Kristian Wendt Jonassen | Board of Directors | 0 companies |
| Thorbjørn Myrhaug | Chairman | 0 companies |