| Revenue | NOK 897K | -4% |
| EBITDA | NOK 46K | +164% |
| Net profit | NOK 46K | +10362% |
| Total assets | NOK 384K | -6% |
| Equity | NOK 283K | +19% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | 160 | 63 | 9 | 0 | 0 | 0 | 614 | 901 | 701 | 1 323 | 822 | 1 113 | 913 | 935 | 897 |
| Staff expenses | −64 | −0 | −0 | −0 | −0 | −0 | 8 | −152 | −184 | −169 | −187 | −172 | −172 | −172 | −172 | −71 |
| EBITDA | −47 | −369 | −714 | 9 | −0 | 0 | 41 | −11 | 29 | 32 | 60 | 34 | 62 | 33 | 17 | 46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −47 | −369 | −714 | 9 | −0 | 0 | 41 | −11 | 29 | 32 | 60 | 34 | 62 | 33 | 17 | 46 |
| Net financials | −0 | −2 | −1 | 0 | 0 | 0 | 0 | −11 | −20 | −12 | −18 | −21 | −25 | −15 | −17 | 0 |
| Profit before tax | −47 | −371 | −715 | 9 | 0 | 0 | 41 | −22 | 9 | 20 | 43 | 14 | 37 | 18 | 0 | 46 |
| Tax | 16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −62 | −371 | −714 | 9 | 0 | 0 | 41 | −22 | 9 | 20 | 43 | 14 | 37 | 18 | 0 | 46 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 808 | 851 | 86 | 85 | 446 | 446 | 234 | 411 | 419 | 463 | 483 | 437 | 393 | 405 | 409 | 384 |
| Equity | 187 | 163 | −551 | −542 | 107 | 107 | 148 | 97 | 105 | 126 | 168 | 182 | 219 | 237 | 237 | 283 |
| Long-term debt | 0 | 0 | 0 | 628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 621 | 687 | 637 | 0 | 339 | 339 | 86 | 314 | 314 | 337 | 315 | 256 | 174 | 169 | 172 | 101 |
| Total debt | 1 621 | 687 | 637 | 628 | 339 | 339 | 86 | 314 | 314 | 337 | 315 | 256 | 174 | 169 | 172 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WH Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 37.5% | 37.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| William Hatle | Deputy Member | 0 companies |
| Knut Edvard Hatle | Chairman | 0 companies |