| Revenue | NOK 7M | +46% |
| EBITDA | NOK 3,2M | +45% |
| Net profit | NOK 1,8M | +92% |
| Total assets | NOK 1,6M | +152% |
| Equity | NOK -19,8M | +8% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 227 | 2 726 | 2 406 | 2 572 | 2 658 | 2 500 | 2 390 | 2 366 | 2 355 | 3 410 | 3 483 | 3 803 | 5 977 | 4 778 | 6 998 |
| Staff expenses | −55 | −72 | −89 | −84 | −85 | −93 | −91 | −141 | −126 | −202 | −211 | −203 | −209 | −264 | −264 |
| EBITDA | 356 | −24 | 194 | 752 | −1 428 | 584 | 415 | 293 | −198 | −20 454 | 1 259 | 799 | 3 088 | 2 229 | 3 229 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 356 | −24 | 194 | 752 | −1 428 | 584 | 415 | 293 | −198 | −20 454 | 1 259 | 799 | 3 088 | 2 229 | 3 229 |
| Net financials | −173 | −176 | −181 | −178 | −207 | −199 | −175 | −169 | −118 | −654 | −782 | −689 | −904 | −1 293 | −1 432 |
| Profit before tax | 184 | −201 | 12 | 574 | −1 636 | 385 | 240 | 124 | −315 | −21 108 | 477 | 109 | 2 184 | 936 | 1 797 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 184 | −201 | 12 | 574 | −1 636 | 385 | 240 | 124 | −315 | −21 108 | 477 | 109 | 2 184 | 936 | 1 797 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 209 | 113 | 352 | 721 | 584 | 684 | 687 | 306 | 1 304 | 605 | 147 | 275 | 643 | 1 618 |
| Equity | −3 369 | −3 570 | −3 558 | −2 984 | −4 619 | −4 234 | −3 994 | −3 872 | −4 187 | −25 295 | −24 819 | −24 710 | −22 525 | −21 589 | −19 792 |
| Long-term debt | 0 | 0 | 2 842 | 2 694 | 4 728 | 4 531 | 4 362 | 4 187 | 4 004 | 25 761 | 25 087 | 24 353 | 22 537 | 21 801 | 21 055 |
| Short-term debt | 555 | 798 | 829 | 642 | 612 | 287 | 316 | 372 | 489 | 839 | 337 | 503 | 264 | 432 | 355 |
| Total debt | 3 662 | 3 779 | 3 671 | 3 336 | 5 341 | 4 818 | 4 678 | 4 559 | 4 493 | 26 599 | 25 424 | 24 857 | 22 801 | 22 232 | 21 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2022 | — | — |
KF Deputy Member | Deputy Member | 2022 | — | — |
DD Deputy Member | Deputy Member | 2025 | — | — |
AE Deputy Member | Deputy Member | 2023 | — | — |
OG Deputy Member | Deputy Member | 2018 | — | — |
IG Deputy Member | Deputy Member | 2018 | — | — |
EA Contact Person | Contact Person | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erlend Anfinsen | Deputy Member | 0 companies |
| Knut Fredrik Hveding | Deputy Member | 0 companies |
| Dzenana Duratovic | Deputy Member | 0 companies |
| Anders Erling Wright Cappelen | Deputy Member | 0 companies |
| Ole-Jacob Gullak Foss | Deputy Member | 0 companies |
| Ivar Gullbrand Nyhus | Deputy Member | 0 companies |
| Erik Andreas Wold | Contact Person | 0 companies |
| Marte Fossan Tingstad | Board of Directors | 0 companies |
| Anders Grønli | Board of Directors | 0 companies |
| Linn Kølbel | Board of Directors | 0 companies |
| Christian Tyskö | Board of Directors | 0 companies |
| Birger Flaatnes | Board of Directors | 0 companies |
| Marius Jonsson | Board of Directors | 0 companies |
| Pål Jacob Klouman | Board of Directors | 0 companies |
| Helene Ågren | Board of Directors | 0 companies |
| Bengt Arne Mikael Sjöström | Chairman | 0 companies |
| Ole-Peder Aannestad | Chairman | 0 companies |