| Revenue | NOK 547K | +5% |
| EBITDA | NOK 273K | -6% |
| Net profit | NOK 218K | -3% |
| Total assets | NOK 2,4M | -1% |
| Equity | NOK 2,2M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 399 | 417 | 426 | 432 | 438 | 463 | 476 | 485 | 500 | 514 | 527 | 539 | 545 | 461 | 488 | 523 | 547 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 305 | 320 | 304 | 311 | 207 | 287 | 309 | 338 | 358 | 374 | 326 | 366 | 310 | 59 | 248 | 289 | 273 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 305 | 320 | 304 | 311 | 207 | 287 | 309 | 338 | 358 | 374 | 326 | 366 | 310 | 59 | 248 | 289 | 273 |
| Net financials | −119 | −66 | −59 | −58 | −46 | −41 | −28 | −22 | −24 | −19 | −17 | −15 | −10 | −8 | −8 | −0 | 7 |
| Profit before tax | 187 | 253 | 244 | 254 | 161 | 246 | 281 | 317 | 334 | 355 | 310 | 351 | 300 | 51 | 241 | 289 | 279 |
| Tax | 52 | 71 | 69 | 71 | 45 | 69 | 76 | 86 | 84 | 86 | 71 | 77 | 66 | 11 | 53 | 64 | 62 |
| Net profit | 134 | 182 | 176 | 183 | 116 | 177 | 205 | 231 | 250 | 268 | 238 | 274 | 234 | 40 | 188 | 225 | 218 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 120 | 2 158 | 2 267 | 2 416 | 2 409 | 2 537 | 2 569 | 2 622 | 2 630 | 2 705 | 2 680 | 2 758 | 2 725 | 2 452 | 2 472 | 2 396 | 2 374 |
| Equity | 603 | 785 | 961 | 1 143 | 1 259 | 1 336 | 1 442 | 1 523 | 1 673 | 1 792 | 1 930 | 2 054 | 2 138 | 2 078 | 2 066 | 2 091 | 2 158 |
| Long-term debt | 1 458 | 1 298 | 1 235 | 1 170 | 1 102 | 1 029 | 949 | 862 | 772 | 676 | 577 | 476 | 371 | 263 | 153 | 39 | 0 |
| Short-term debt | 60 | 75 | 72 | 102 | 48 | 171 | 178 | 237 | 185 | 238 | 173 | 228 | 216 | 112 | 253 | 267 | 216 |
| Total debt | 1 518 | 1 373 | 1 307 | 1 273 | 1 150 | 1 201 | 1 127 | 1 100 | 957 | 913 | 750 | 705 | 587 | 374 | 406 | 306 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2002 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Sofie Bjørn | Deputy Member | 0 companies |
| Karl Johan Wilhelmsen | Chief Executive Officer | 0 companies |
| Tor Einar Svendsen | Board of Directors | 0 companies |