| Revenue | NOK 108K | -94% |
| EBITDA | NOK -1K | -101% |
| Net profit | NOK -54K | -141% |
| Total assets | NOK 245K | -60% |
| Equity | NOK 180K | -23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 780 | 1 818 | 30 | 3 910 | 0 | 0 | 0 | 0 | 75 | 1 696 | 1 099 | 663 | 3 332 | 2 463 | 1 662 | 108 |
| Staff expenses | −166 | −0 | −0 | −0 | −390 | −79 | −0 | −0 | −0 | −0 | −785 | −753 | −337 | −1 198 | −970 | −1 174 | −6 |
| EBITDA | −308 | 556 | 1 415 | −363 | 2 933 | −190 | −77 | −83 | −37 | 11 | 637 | 98 | 227 | 1 968 | 1 115 | 186 | −1 |
| Depreciation & amort. | −6 | −6 | −1 | −4 | −4 | −4 | −4 | −5 | −0 | −0 | −6 | −13 | −13 | −6 | −6 | −13 | −41 |
| EBIT | −314 | 550 | 1 413 | −367 | 2 929 | −195 | −81 | −88 | −37 | 11 | 630 | 85 | 215 | 1 961 | 1 109 | 173 | −42 |
| Net financials | −5 | 2 | −4 | −1 024 | −76 | 69 | −2 | −0 | −87 | 0 | 2 | −16 | 1 | −8 | −8 | −10 | −12 |
| Profit before tax | −318 | 552 | 1 409 | −1 390 | 2 853 | −126 | −83 | −88 | −124 | 11 | 633 | 70 | 215 | 1 953 | 1 102 | 163 | −54 |
| Tax | −85 | 158 | 410 | −102 | 806 | −1 | −1 | −8 | 7 | −0 | 82 | 15 | 47 | 441 | 251 | 29 | −0 |
| Net profit | −233 | 394 | 1 000 | −1 288 | 2 048 | −124 | −82 | −80 | −131 | 11 | 550 | 54 | 168 | 1 513 | 850 | 134 | −54 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 1 018 | 1 902 | 233 | 1 899 | 219 | 154 | 133 | 37 | 120 | 1 324 | 586 | 817 | 2 374 | 1 641 | 609 | 245 |
| Equity | −60 | 334 | 233 | −1 055 | 993 | 68 | −13 | −93 | −224 | −213 | 337 | 392 | 560 | 1 172 | 1 023 | 234 | 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 683 | 1 668 | 1 288 | 902 | 148 | 166 | 226 | 261 | 333 | 987 | 194 | 258 | 1 202 | 618 | 375 | 65 |
| Total debt | 256 | 684 | 1 669 | 1 288 | 906 | 151 | 167 | 226 | 261 | 333 | 987 | 194 | 258 | 1 202 | 618 | 375 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2002 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liselott Kilaas | Deputy Member | 0 companies |
| Thore Eilertsen | Chief Executive Officer | 0 companies |