| Revenue | NOK 28,5M | -19% |
| EBITDA | NOK 4,2M | -37% |
| Net profit | NOK 3,3M | -34% |
| Total assets | NOK 16M | -12% |
| Equity | NOK 5,4M | -24% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26 178 | 27 464 | 32 942 | 35 259 | 28 526 |
| Staff expenses | −8 358 | −8 542 | −10 601 | −11 812 | −12 262 |
| EBITDA | 5 065 | 6 182 | 5 632 | 6 771 | 4 245 |
| Depreciation & amort. | −415 | −387 | −399 | −388 | −290 |
| EBIT | 4 650 | 5 795 | 5 234 | 6 383 | 3 955 |
| Net financials | 4 | −1 | −6 | 73 | 254 |
| Profit before tax | 4 654 | 5 794 | 5 228 | 6 457 | 4 209 |
| Tax | 1 026 | 1 275 | 1 151 | 1 467 | 935 |
| Net profit | 3 628 | 4 519 | 4 077 | 4 989 | 3 275 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 600 | 15 703 | 15 997 | 18 268 | 16 016 |
| Equity | 5 509 | 6 528 | 7 104 | 7 093 | 5 368 |
| Long-term debt | 73 | 73 | 55 | 0 | 0 |
| Short-term debt | 8 018 | 9 102 | 8 838 | 11 175 | 10 649 |
| Total debt | 8 091 | 9 175 | 8 893 | 11 175 | 10 649 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PA Chief Executive Officer | Chief Executive Officer | 2023 |
AA Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Andresen | Chief Executive Officer | 0 companies |
| Arina Andresen Kay | Deputy Member | 0 companies |
| John Arne Andresen | Chairman | 0 companies |