| Revenue | NOK 126K | +31% |
| EBITDA | NOK 92K | +84% |
| Net profit | NOK -9K | +74% |
| Total assets | NOK 2,8M | +2% |
| Equity | NOK 1,1M | -1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 98 | 542 | 824 | 273 | 107 | 90 | 123 | 74 | 111 | 11 | 96 | 126 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −70 | −74 | −66 | −334 | −620 | −678 | −476 | −30 | 68 | 7 | 4 | −63 | 50 | 92 |
| Depreciation & amort. | −7 | −12 | −16 | −22 | −24 | −25 | −28 | −22 | −18 | −14 | −0 | −8 | −8 | −8 |
| EBIT | −78 | −86 | −81 | −356 | −644 | −702 | −504 | −52 | 50 | −7 | 4 | −71 | 42 | 84 |
| Net financials | 4 296 | 66 | 24 | 2 693 | 78 | −27 | −56 | −66 | −67 | −78 | −44 | −74 | −76 | −93 |
| Profit before tax | 4 219 | −20 | −57 | 2 337 | −566 | −729 | −560 | −118 | −17 | −85 | −39 | −145 | −33 | −9 |
| Tax | 22 | −7 | −29 | −26 | −128 | −121 | −136 | −28 | −0 | −0 | 22 | −20 | −0 | −0 |
| Net profit | 4 197 | −13 | −29 | 2 362 | −438 | −609 | −424 | −90 | −17 | −85 | −62 | −125 | −33 | −9 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 773 | 7 468 | 7 253 | 7 076 | 4 471 | 3 925 | 2 874 | 2 851 | 2 825 | 2 692 | 2 610 | 2 709 | 2 801 | 2 847 |
| Equity | 5 756 | 5 743 | 4 214 | 5 077 | 3 339 | 2 320 | 1 485 | 1 395 | 1 378 | 1 292 | 1 231 | 1 106 | 1 073 | 1 064 |
| Long-term debt | 1 712 | 1 553 | 1 410 | 412 | 1 015 | 1 588 | 1 380 | 1 444 | 1 397 | 1 328 | 1 286 | 1 428 | 1 347 | 1 298 |
| Short-term debt | 3 304 | 172 | 1 629 | 1 587 | 118 | 17 | 8 | 12 | 51 | 71 | 93 | 174 | 382 | 485 |
| Total debt | 5 016 | 1 725 | 3 039 | 2 000 | 1 133 | 1 605 | 1 388 | 1 456 | 1 448 | 1 399 | 1 379 | 1 603 | 1 729 | 1 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
Alund Holding As | Company | 20.0% | 20.0% | 2022 |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Nilsen | Deputy Member | 0 companies |
| Arve Lund | Board of Directors | 0 companies |
| Arve Paulsen | Chairman | 0 companies |