| Revenue | NOK 361K | -61% |
| EBITDA | NOK -801K | -1299% |
| Net profit | NOK -896K | -484% |
| Total assets | NOK 413K | -74% |
| Equity | NOK 413K | -68% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 988 | 2 021 | 2 602 | 2 566 | 2 990 | 3 009 | 2 753 | 1 907 | 1 671 | 1 597 | 1 175 | 934 | 361 |
| Staff expenses | −1 291 | −992 | −1 386 | −1 380 | −1 455 | −1 448 | −1 245 | −1 104 | −811 | −698 | −682 | −691 | −539 |
| EBITDA | 177 | 535 | 728 | 593 | 978 | 953 | 894 | 282 | 456 | 377 | −119 | −57 | −801 |
| Depreciation & amort. | −19 | −76 | −89 | −127 | −123 | −118 | −113 | −112 | −57 | −106 | −103 | −99 | −97 |
| EBIT | 158 | 459 | 638 | 466 | 855 | 835 | 781 | 170 | 398 | 271 | −223 | −156 | −898 |
| Net financials | −6 | −6 | −1 | 1 | 17 | 46 | 51 | 65 | 38 | 3 | 3 | 3 | 2 |
| Profit before tax | 152 | 453 | 638 | 467 | 871 | 881 | 832 | 235 | 436 | 274 | −219 | −154 | −896 |
| Tax | −0 | 41 | 179 | 132 | 249 | 260 | 265 | 78 | 58 | 85 | −0 | −0 | −0 |
| Net profit | 152 | 412 | 458 | 335 | 622 | 621 | 567 | 158 | 378 | 189 | −219 | −154 | −896 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 578 | 913 | 1 605 | 1 974 | 2 710 | 3 227 | 3 775 | 3 273 | 2 054 | 2 281 | 1 845 | 1 590 | 413 |
| Equity | 198 | 454 | 913 | 1 248 | 1 870 | 2 490 | 3 057 | 1 715 | 1 793 | 1 682 | 1 463 | 1 309 | 413 |
| Long-term debt | 0 | 0 | 14 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 380 | 459 | 679 | 720 | 840 | 737 | 718 | 1 559 | 261 | 599 | 383 | 281 | 0 |
| Total debt | 380 | 459 | 693 | 727 | 840 | 737 | 718 | 1 559 | 261 | 599 | 383 | 281 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stine Berg Knudsen | Deputy Member | 0 companies |
| Gert Berg Knudsen | Chairman | 0 companies |