| Revenue | NOK 1,8M | -19% |
| EBITDA | NOK -333K | +16% |
| Net profit | NOK 37K | +104% |
| Total assets | NOK 1,4M | -9% |
| Equity | NOK -1,4M | +3% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 924 | 679 | 545 | 162 | 224 | 630 | 1 734 | 1 415 | 1 319 | 1 457 | 1 554 | 1 671 | 2 360 | 2 359 | 2 244 | 1 825 |
| Staff expenses | −8 | −4 | −0 | −0 | −0 | −264 | −1 095 | −1 170 | −1 149 | −1 111 | −1 129 | −1 156 | −1 263 | −1 322 | −1 786 | −1 510 |
| EBITDA | 518 | 499 | 247 | −80 | −337 | 250 | −12 | −755 | −170 | −1 | −340 | 410 | −893 | 342 | −397 | −333 |
| Depreciation & amort. | −0 | −25 | −30 | −30 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 518 | 474 | 217 | −110 | −367 | 250 | −12 | −755 | −170 | −1 | −340 | 410 | −893 | 342 | −397 | −333 |
| Net financials | 401 | −337 | −4 640 | 183 | 159 | 4 | −453 | 7 | 81 | −1 | −1 | 48 | −299 | −1 111 | −593 | 370 |
| Profit before tax | 919 | 137 | −4 423 | 72 | −208 | 254 | −465 | −748 | −89 | −3 | −341 | 457 | −1 192 | −769 | −990 | 37 |
| Tax | 150 | 133 | 69 | 1 | −0 | −0 | −0 | −0 | 79 | −0 | −0 | 79 | 181 | −0 | −0 | −0 |
| Net profit | 769 | 5 | −4 492 | 71 | −208 | 254 | −465 | −748 | −169 | −3 | −341 | 378 | −1 373 | −769 | −990 | 37 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 557 | 7 120 | 26 263 | 4 223 | 4 203 | 4 527 | 4 882 | 4 374 | 3 937 | 3 903 | 3 328 | 4 371 | 3 222 | 1 873 | 1 557 | 1 416 |
| Equity | 1 172 | 1 177 | −3 315 | −3 851 | −4 059 | −3 805 | −4 271 | −1 719 | −1 888 | −1 890 | −2 232 | −1 853 | −3 226 | −1 846 | −1 439 | −1 402 |
| Long-term debt | 0 | 0 | 0 | 7 914 | 7 934 | 7 970 | 8 174 | 4 874 | 4 784 | 4 788 | 4 788 | 5 738 | 5 808 | 3 474 | 2 276 | 2 471 |
| Short-term debt | 2 245 | 537 | 376 | 160 | 328 | 362 | 979 | 1 219 | 1 041 | 1 006 | 772 | 487 | 641 | 245 | 720 | 346 |
| Total debt | 5 385 | 5 943 | 29 579 | 8 074 | 8 263 | 8 332 | 9 152 | 6 093 | 5 824 | 5 793 | 5 560 | 6 224 | 6 448 | 3 718 | 2 996 | 2 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tomas Flåto | Deputy Member | 0 companies |
| Hans Arne Flåto | Chairman | 0 companies |