| Revenue | NOK 2K | -88% |
| EBITDA | NOK -79K | -30% |
| Net profit | NOK 1,4M | +2557% |
| Total assets | NOK 3,5M | +1% |
| Equity | NOK 3,4M | +67% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 940 | 1 689 | 1 575 | 1 376 | 1 795 | 2 071 | 2 762 | 2 193 | 1 648 | 1 058 | 70 | 1 | 0 | 14 | 2 |
| Staff expenses | −239 | −628 | −507 | −642 | −605 | −708 | −1 331 | −1 239 | −1 197 | −425 | 2 | −0 | −0 | −0 | −0 |
| EBITDA | 385 | 285 | 535 | 306 | 712 | 786 | 922 | 471 | 196 | 455 | 12 | −67 | −58 | −61 | −79 |
| Depreciation & amort. | −4 | −1 | −18 | −0 | −12 | −13 | −19 | −25 | −6 | −8 | −8 | −1 | −0 | −0 | −0 |
| EBIT | 381 | 283 | 517 | 306 | 701 | 773 | 902 | 446 | 190 | 447 | 4 | −68 | −58 | −61 | −79 |
| Net financials | 1 | 176 | 1 | 1 | 306 | 283 | 1 | 5 | 25 | −85 | −0 | 987 | 23 | 112 | 1 457 |
| Profit before tax | 382 | 460 | 519 | 307 | 1 007 | 1 056 | 903 | 451 | 215 | 362 | 4 | 918 | −35 | 52 | 1 378 |
| Tax | 111 | 81 | 150 | 91 | 194 | 210 | 233 | 109 | 50 | 104 | 1 | −0 | −0 | −0 | −0 |
| Net profit | 271 | 379 | 369 | 216 | 812 | 845 | 670 | 342 | 165 | 258 | 3 | 919 | −35 | 52 | 1 378 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 805 | 1 548 | 1 727 | 2 068 | 2 842 | 3 211 | 3 761 | 3 715 | 3 780 | 3 030 | 2 489 | 3 489 | 3 431 | 3 487 | 3 517 |
| Equity | 375 | 604 | 973 | 1 189 | 1 701 | 2 547 | 2 917 | 3 258 | 3 423 | 2 881 | 2 484 | 3 402 | 3 368 | 2 069 | 3 448 |
| Long-term debt | 0 | 0 | 23 | 19 | 14 | 9 | 6 | 1 | 2 | 1 | 0 | 85 | 63 | 65 | 68 |
| Short-term debt | 391 | 910 | 731 | 860 | 1 127 | 656 | 838 | 456 | 355 | 148 | 5 | 2 | 1 | 1 353 | 1 |
| Total debt | 430 | 943 | 754 | 879 | 1 141 | 665 | 844 | 457 | 357 | 149 | 5 | 87 | 64 | 1 418 | 70 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Opseth Øren | Board of Directors | 0 companies |
| Gaute Johan Øren | Chairman | 0 companies |