| Revenue | NOK 55,7M | +12% |
| EBITDA | NOK 14,1M | +51% |
| Net profit | NOK 10,3M | +251% |
| Total assets | NOK 20,4M | -23% |
| Equity | NOK 8,7M | -52% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 217 | 21 062 | 24 995 | 17 988 | 13 517 | 12 983 | 10 981 | 14 260 | 16 084 | 20 823 | 15 449 | 19 345 | 33 771 | 40 098 | 34 245 | 49 713 | 55 685 |
| Staff expenses | −0 | −0 | −0 | −0 | −16 | −0 | −687 | −1 103 | −1 649 | −3 028 | −5 886 | −7 128 | −10 410 | −14 320 | −14 148 | −17 258 | −17 390 | −15 754 |
| EBITDA | 0 | −433 | 793 | 1 318 | 654 | 447 | −114 | 26 | 85 | 630 | 410 | 1 657 | 2 199 | 6 859 | 9 974 | 2 881 | 9 296 | 14 052 |
| Depreciation & amort. | −0 | −53 | −51 | −17 | −12 | −8 | −6 | −13 | −6 | −18 | −69 | −138 | −517 | −595 | −588 | −900 | −1 133 | −1 171 |
| EBIT | 0 | −485 | 742 | 1 302 | 642 | 439 | −120 | 13 | 79 | 612 | 341 | 1 519 | 1 682 | 6 264 | 9 386 | 1 982 | 8 163 | 12 881 |
| Net financials | 0 | 74 | 50 | −121 | 249 | 60 | 51 | 36 | 27 | 29 | 43 | 35 | 45 | 61 | 40 | 24 | −3 378 | 429 |
| Profit before tax | 0 | −412 | 792 | 1 181 | 891 | 498 | −69 | 49 | 106 | 641 | 384 | 1 554 | 1 727 | 6 325 | 9 426 | 2 006 | 4 785 | 13 310 |
| Tax | −0 | −115 | 221 | 292 | 256 | 142 | −0 | −0 | 32 | 163 | 98 | 360 | 271 | 1 404 | 1 914 | 451 | 1 833 | 2 964 |
| Net profit | 0 | −297 | 571 | 889 | 635 | 357 | −68 | 49 | 74 | 478 | 287 | 1 193 | 1 456 | 4 921 | 7 512 | 1 554 | 2 952 | 10 346 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 106 | 2 573 | 3 257 | 2 719 | 2 002 | 2 001 | 2 260 | 2 540 | 4 677 | 6 752 | 7 725 | 9 582 | 16 908 | 22 810 | 21 037 | 26 698 | 20 441 |
| Equity | — | 343 | 514 | 803 | 839 | 1 195 | 1 194 | 1 243 | 1 371 | 3 092 | 3 379 | 4 714 | 4 736 | 8 436 | 13 529 | 15 146 | 18 098 | 8 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 8 | 9 | 8 | 9 | 14 | 19 | 17 |
| Short-term debt | 0 | 747 | 2 029 | 2 451 | 1 880 | 807 | 807 | 1 017 | 1 169 | 1 584 | 3 367 | 3 003 | 4 836 | 8 463 | 9 273 | 5 877 | 8 582 | 11 744 |
| Total debt | 0 | 762 | 2 059 | 2 454 | 1 880 | 807 | 807 | 1 017 | 1 169 | 1 584 | 3 372 | 3 011 | 4 846 | 8 471 | 9 282 | 5 891 | 8 601 | 11 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
VA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F24 Nordics As | Company | 99.9% | 99.9% | 2024 |
Avena Consulting As | Company | 27.5% | 27.5% | 2022 |
Bessede Holding As | Company | 27.5% | 27.5% | 2022 |
| Individual | 23.3% | 23.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
Datacraft Systems As | Company | 4.2% | 4.2% | 2022 |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Heimtun | Chief Executive Officer | 0 companies |
| Kathrine Raknerud | Chief Executive Officer | 0 companies |
| Vegard Aune | Chief Executive Officer | 0 companies |
| Jörg Rahmer | Chairman | 0 companies |
| Christian Götz | Board of Directors | 0 companies |
| Espen Kristian Gylvik | Board of Directors | 0 companies |
| Jan Sandtrø | Board of Directors | 0 companies |
| Finn Oskar Oskarsson | Chairman | 0 companies |
| Kristin Wangberg Jensen | Chairman | 0 companies |