| Revenue | NOK 16K | -65% |
| EBITDA | NOK -98K | +87% |
| Net profit | NOK -125K | +91% |
| Total assets | NOK 15,7M | -56% |
| Equity | NOK 1,7M | -16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 316 | 1 222 | 514 | 556 | 171 | 0 | 735 | 4 306 | 10 687 | 8 320 | 5 249 | 1 787 | 44 | 16 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −302 | −672 | −525 | −0 | −0 | −0 | −0 |
| EBITDA | 719 | 283 | 164 | 111 | 92 | −226 | −836 | −804 | 2 852 | 2 217 | 2 308 | 237 | −753 | −98 |
| Depreciation & amort. | −643 | −257 | −257 | −257 | −530 | −0 | −0 | −786 | −1 188 | −659 | −452 | −1 549 | −36 | −18 |
| EBIT | 77 | 25 | −93 | −147 | −438 | −226 | −836 | −1 590 | 1 664 | 1 558 | 1 857 | −1 311 | −789 | −116 |
| Net financials | −135 | −27 | 11 | 18 | 28 | 4 | −188 | 1 010 | 6 507 | 896 | −549 | −6 073 | −62 | 125 |
| Profit before tax | −58 | −2 | −82 | −129 | −410 | −222 | −1 024 | −580 | 8 171 | 2 454 | 1 308 | −7 385 | −851 | 9 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 132 | 249 | 309 | −486 | 553 | 134 |
| Net profit | −58 | −2 | −82 | −129 | −410 | −222 | −1 024 | −580 | 8 039 | 2 205 | 999 | −6 899 | −1 404 | −125 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 854 | 1 599 | 2 066 | 1 700 | 189 | 875 | 10 021 | 94 689 | 128 544 | 79 838 | 50 374 | 39 021 | 35 416 | 15 732 |
| Equity | −133 | −135 | 694 | 566 | 156 | 740 | −284 | 1 779 | 8 863 | 9 874 | 9 477 | 2 897 | 2 079 | 1 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 100 | 9 085 | 52 831 | 103 826 | 63 731 | 37 081 | 33 956 | 30 943 | 11 940 |
| Short-term debt | 1 023 | 1 412 | 1 372 | 1 134 | 33 | 34 | 1 219 | 40 080 | 15 855 | 6 233 | 3 817 | 2 169 | 2 393 | 2 055 |
| Total debt | 1 987 | 1 734 | 1 372 | 1 134 | 33 | 134 | 10 304 | 92 911 | 119 681 | 69 964 | 40 897 | 36 125 | 33 336 | 13 995 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Aubert | Chairman | 0 companies |
| Anne Katrine Aubert | Board of Directors | 0 companies |