| Revenue | NOK 42,9M | -36% |
| EBITDA | NOK -7,3M | -205% |
| Net profit | NOK -6,5M | -114% |
| Total assets | NOK 15,2M | -12% |
| Equity | NOK 2,7M | -14% |
| Employees | 20 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 878 | 31 910 | 36 073 | 26 452 | 26 378 | 25 675 | 23 781 | 34 305 | 47 307 | 66 714 | 42 853 |
| Staff expenses | −13 654 | −13 752 | −16 513 | −14 113 | −13 922 | −16 313 | −11 659 | −15 391 | −24 203 | −34 678 | −25 759 |
| EBITDA | 1 763 | 4 688 | 6 315 | 3 697 | 4 468 | 633 | 3 752 | 6 464 | 2 986 | −2 387 | −7 271 |
| Depreciation & amort. | −81 | −35 | −31 | −25 | −85 | −145 | −198 | −954 | −1 025 | −1 360 | −679 |
| EBIT | 1 682 | 4 653 | 6 284 | 3 672 | 4 383 | 487 | 3 553 | 5 510 | 1 961 | −3 747 | −7 950 |
| Net financials | 2 | 41 | 117 | 183 | 289 | 348 | 426 | 578 | −228 | −108 | −287 |
| Profit before tax | 1 684 | 4 694 | 6 402 | 3 855 | 4 672 | 835 | 3 980 | 6 088 | 1 732 | −3 855 | −8 237 |
| Tax | 339 | 1 117 | 1 374 | 722 | 873 | −77 | 764 | 1 304 | 387 | −839 | −1 773 |
| Net profit | 1 345 | 3 577 | 5 027 | 3 134 | 3 799 | 912 | 3 215 | 4 785 | 1 345 | −3 016 | −6 464 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 320 | 19 897 | 26 291 | 26 499 | 22 395 | 26 845 | 31 507 | 28 387 | 12 219 | 17 321 | 15 203 |
| Equity | 4 753 | 7 340 | 9 893 | 11 506 | 11 995 | 10 407 | 11 282 | 16 067 | 2 861 | 3 200 | 2 741 |
| Long-term debt | 0 | 1 340 | 5 340 | 5 892 | 2 492 | 3 952 | 3 085 | 2 136 | 1 697 | 969 | 447 |
| Short-term debt | 9 567 | 11 217 | 11 059 | 9 101 | 7 908 | 12 124 | 16 652 | 9 859 | 7 536 | 13 152 | 12 015 |
| Total debt | 9 567 | 12 557 | 16 399 | 14 993 | 10 399 | 16 076 | 19 737 | 11 995 | 9 233 | 14 121 | 12 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
UR Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unicare Helsepartner As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Vister Nordbø | Chief Executive Officer | 0 companies |
| Lill Tove Gimnes | Chief Executive Officer | 0 companies |
| Torben Stiles Jenssen | Chief Executive Officer | 0 companies |
| Ulla Rimmer Stiles | Deputy Member | 0 companies |
| Trine Sjøvold | Board of Directors | 0 companies |
| Knut Øversjøen | Board of Directors | 0 companies |
| Tore Charles Stiles | Chairman | 0 companies |
| Lars Erik Baustad | Chairman | 0 companies |
| Ole Mjåtvedt | Chairman | 0 companies |