| Revenue | NOK 5M | +81% |
| EBITDA | NOK 3,3M | +75% |
| Net profit | NOK -1,3M | -134% |
| Total assets | NOK 26,3M | +37% |
| Equity | NOK -257K | -105% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 32 | 11 | 0 | 0 | 364 | 436 | 483 | 355 | 328 | 231 | 198 | 169 | 208 | 536 | 2 744 | 4 955 |
| Staff expenses | −0 | −0 | −11 | −76 | −85 | −102 | −19 | −94 | −0 | −0 | −0 | −0 | −0 | −34 | −0 | −0 | −472 | −1 013 |
| EBITDA | 0 | 0 | −85 | −216 | −191 | −146 | 273 | −266 | 274 | 91 | 159 | 110 | 136 | −86 | 52 | 396 | 1 869 | 3 271 |
| Depreciation & amort. | −0 | −0 | −348 | −349 | −497 | −325 | −1 177 | −1 279 | −14 839 | −839 | −2 932 | −4 260 | −899 | −2 461 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −433 | −564 | −688 | −471 | −903 | −1 546 | −14 565 | −748 | −2 773 | −4 150 | −763 | −2 547 | 52 | 396 | 1 869 | 3 271 |
| Net financials | 0 | 0 | −0 | 0 | −136 | −85 | −773 | −1 228 | −793 | −383 | −1 115 | −701 | −400 | −35 | −504 | −245 | 1 890 | −6 674 |
| Profit before tax | 0 | 0 | −433 | −564 | −824 | −556 | −1 676 | −2 774 | −15 358 | −1 131 | −3 888 | −4 851 | −1 163 | −2 582 | −452 | 151 | 3 759 | −3 402 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 031 | −0 | −0 | −0 | −2 125 |
| Net profit | 0 | 0 | −433 | −564 | −824 | −556 | −1 676 | −2 774 | −15 358 | −1 131 | −3 888 | −4 851 | −1 163 | −1 551 | −452 | 151 | 3 759 | −1 277 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 8 877 | 9 054 | 16 518 | 31 100 | 32 235 | 31 876 | 17 066 | 16 402 | 13 330 | 18 379 | 8 553 | 10 753 | 9 426 | 8 368 | 19 117 | 26 257 |
| Equity | — | — | 7 852 | 7 288 | 6 464 | 5 908 | 4 232 | 5 440 | −9 918 | −1 555 | 64 | −4 787 | −1 750 | 1 219 | 767 | 919 | 4 678 | −257 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 321 | 21 591 | 26 467 | 26 083 | 26 079 | 16 680 | 12 752 | 12 923 | 862 | 0 | 5 201 | 3 735 | 3 501 | 25 954 |
| Short-term debt | 0 | 0 | 1 025 | 1 766 | 1 733 | 3 602 | 1 536 | 353 | 904 | 1 276 | 514 | 10 244 | 9 440 | 9 534 | 3 458 | 3 715 | 10 939 | 561 |
| Total debt | 0 | 0 | 1 025 | 1 766 | 10 054 | 25 193 | 28 004 | 26 436 | 26 984 | 17 957 | 13 266 | 23 167 | 10 303 | 9 534 | 8 659 | 7 450 | 14 439 | 26 515 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eivind Farstad | Board of Directors | 0 companies |
| John Arne Farstad | Chairman | 0 companies |