| Revenue | NOK 287M | +7% |
| EBITDA | NOK 104,2M | +9% |
| Net profit | NOK -1,5M | -271% |
| Total assets | NOK 1,3B | +1% |
| Equity | NOK 99,6M | +0% |
| Employees | 68 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 526 | 69 324 | 76 488 | 82 750 | 92 510 | 102 093 | 108 316 | 110 533 | 115 443 | 134 339 | 124 671 | 204 950 | 221 093 | 235 089 | 269 501 | 287 048 |
| Staff expenses | −9 942 | −11 257 | −12 210 | −14 092 | −15 782 | −17 862 | −20 583 | −20 642 | −20 939 | −24 097 | −26 582 | −37 825 | −42 991 | −41 302 | −44 803 | −44 864 |
| EBITDA | 22 993 | 26 987 | 26 766 | 30 535 | 34 819 | 32 986 | 29 345 | 35 121 | 43 439 | 47 214 | 23 414 | 51 111 | 57 278 | 77 148 | 95 456 | 104 171 |
| Depreciation & amort. | −8 805 | −10 812 | −11 588 | −12 594 | −14 597 | −15 252 | −17 612 | −15 455 | −17 774 | −18 183 | −18 694 | −43 251 | −47 011 | −48 310 | −49 250 | −51 182 |
| EBIT | 14 188 | 16 175 | 15 178 | 17 942 | 20 222 | 17 733 | 11 733 | 19 666 | 25 666 | 29 031 | 4 720 | 7 860 | 10 267 | 28 838 | 46 206 | 52 989 |
| Net financials | −14 525 | −11 275 | −13 741 | −14 470 | −15 556 | −15 560 | −13 887 | −12 393 | −13 685 | −15 909 | −17 983 | −18 539 | −12 112 | −24 055 | −45 261 | −54 360 |
| Profit before tax | −336 | 4 900 | 1 438 | 3 472 | 4 666 | 2 174 | −2 154 | 7 273 | 11 981 | 13 123 | −13 263 | −10 679 | −1 846 | 4 783 | 945 | −1 371 |
| Tax | 192 | 195 | 238 | 268 | 61 | −0 | 7 | −0 | 188 | 334 | 13 | −240 | 161 | 138 | 67 | 134 |
| Net profit | −529 | 4 705 | 1 199 | 3 204 | 4 606 | 2 174 | −2 161 | 7 273 | 11 793 | 12 789 | −13 276 | −10 439 | −2 007 | 4 645 | 878 | −1 504 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 323 942 | 298 908 | 340 870 | 334 787 | 379 602 | 416 568 | 462 405 | 636 817 | 649 545 | 785 893 | 945 719 | 1 265 498 | 1 277 462 | 1 244 692 | 1 272 816 | 1 283 856 |
| Equity | 13 491 | 23 526 | 24 725 | 20 626 | 25 232 | 29 718 | 12 681 | 12 739 | 13 330 | 14 446 | 14 514 | 57 932 | 73 028 | 94 426 | 99 600 | 99 560 |
| Long-term debt | 290 090 | 267 195 | 304 914 | 298 912 | 331 182 | 360 848 | 423 353 | 575 151 | 560 956 | 700 694 | 885 799 | 967 172 | 1 165 214 | 1 105 040 | 1 107 187 | 1 131 412 |
| Short-term debt | 20 360 | 8 188 | 11 231 | 15 249 | 23 189 | 26 002 | 26 371 | 31 534 | 45 351 | 29 172 | 45 405 | 240 394 | 39 220 | 45 226 | 66 029 | 52 884 |
| Total debt | 310 451 | 275 382 | 316 145 | 314 161 | 354 371 | 386 851 | 449 724 | 606 685 | 606 306 | 729 866 | 931 205 | 1 207 566 | 1 204 434 | 1 150 266 | 1 173 215 | 1 184 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Deputy Member | Deputy Member | 2024 | — | — |
KA Deputy Member | Deputy Member | 2022 | — | — |
SO Deputy Member | Deputy Member | 2024 | — | — |
ES Deputy Member | Deputy Member | 2022 | — | — |
OI Deputy Member | Deputy Member | 2024 | — | — |
EN Deputy Member | Deputy Member | 2022 | — | — |
AU Deputy Member | Deputy Member | 2022 | — | — |
RB Deputy Member | Deputy Member | 2024 | — | — |
JS Deputy Member | Deputy Member | 2022 | — | — |
RK Deputy Member | Deputy Member | 2022 | — | — |
BU Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
RK Deputy Member | Deputy Member | 2024 | — | — |
LE Deputy Member | Deputy Member | 2022 | — | — |
MD Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øygarden Kommune | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Vindenes | Deputy Member | 0 companies |
| Kenneth Andre Straume | Deputy Member | 0 companies |
| Svein Otto Jacobsen | Deputy Member | 0 companies |
| Eivind Solsvik | Deputy Member | 0 companies |
| Ole Iben Pettersen Vårdal | Deputy Member | 0 companies |
| Elna Nybakk | Deputy Member | 0 companies |
| Anita Undal | Deputy Member | 0 companies |
| Rebekka Bjelkarøy Moldøen | Deputy Member | 0 companies |
| Jorunn Småbrekke Gjersvik | Deputy Member | 0 companies |
| Robert Kaupang Sæle | Deputy Member | 0 companies |
| Bjarne Ulvestad | Chief Executive Officer | 0 companies |
| Robert Krondorfer | Deputy Member | 0 companies |
| Line Eide Storesund | Deputy Member | 0 companies |
| Monica Doksæter Falck | Deputy Member | 0 companies |
| Ketil Christensen | Board of Directors | 0 companies |
| Liv Trellevik | Board of Directors | 0 companies |
| Åse Gunn Husebø | Deputy Chairman | 0 companies |
| Ingvill Kvalsnes Blom | Deputy Chairman | 0 companies |
| Hogne Hole | Board of Directors | 0 companies |
| Børge Haugetun | Chairman | 0 companies |
| Kjell Arne Skålevik | Board of Directors | 0 companies |
| Knut-Rune Torsvik | Board of Directors | 0 companies |
| Tommy Angeltveit | Board of Directors | 0 companies |
| Cathrine Østervold | Board of Directors | 0 companies |
| Tonje Tangen Alvsvåg | Board of Directors | 0 companies |
| Kristin Brennhaug | Board of Directors | 0 companies |
| Per Rune Eikeseth | Chairman | 0 companies |