| Revenue | NOK 1,2M | -9% |
| EBITDA | NOK 498K | +173% |
| Net profit | NOK 224K | +730% |
| Total assets | NOK 2,9M | +5% |
| Equity | NOK 1,7M | +15% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 489 | 596 | 670 | 703 | 725 | 721 | 775 | 744 | 1 105 | 1 158 | 1 202 | 1 209 | 1 322 | 1 207 |
| Staff expenses | −0 | −0 | −19 | −18 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −97 | −191 | 178 | 419 | 422 | −1 088 | 460 | −135 | −57 | 541 | 507 | 705 | 182 | 498 |
| Depreciation & amort. | −42 | −82 | −90 | −90 | −90 | −90 | −90 | −130 | −130 | −130 | −130 | −130 | −130 | −130 |
| EBIT | −139 | −273 | 88 | 329 | 332 | −1 178 | 370 | −265 | −187 | 411 | 377 | 575 | 52 | 368 |
| Net financials | 17 | 6 | −9 | 1 | 1 | −14 | −20 | −23 | −84 | −67 | −52 | −51 | −62 | −60 |
| Profit before tax | −121 | −267 | 79 | 330 | 333 | −1 192 | 349 | −288 | −271 | 344 | 325 | 524 | −10 | 308 |
| Tax | −0 | −0 | −0 | 45 | 100 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 26 | 85 |
| Net profit | −121 | −267 | 79 | 285 | 233 | −1 192 | 349 | −288 | −271 | 344 | 325 | 517 | −35 | 224 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 486 | 1 936 | 1 953 | 2 186 | 2 375 | 1 561 | 1 752 | 2 490 | 2 504 | 2 582 | 2 652 | 2 972 | 2 761 | 2 898 |
| Equity | 1 439 | 1 172 | 1 251 | 1 536 | 1 768 | 576 | 926 | 638 | 368 | 711 | 1 036 | 1 554 | 1 518 | 1 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 554 | 463 | 1 567 | 1 735 | 1 471 | 1 202 | 987 | 827 | 1 057 |
| Short-term debt | 48 | 764 | 702 | 650 | 607 | 430 | 363 | 285 | 402 | 400 | 413 | 432 | 416 | 99 |
| Total debt | 48 | 764 | 702 | 650 | 607 | 985 | 826 | 1 852 | 2 136 | 1 871 | 1 616 | 1 419 | 1 243 | 1 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HC Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR | Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ola Roe | Chief Executive Officer | 0 companies |
| Jan Roe | Chief Executive Officer | 0 companies |
| Helene Cæcilie Roe | Deputy Member | 0 companies |
| Ola Roe | Board of Directors | 0 companies |