| Revenue | NOK 1,3M | +0% |
| EBITDA | NOK 747K | +40% |
| Net profit | NOK 19K | +113% |
| Total assets | NOK 8,8M | -1% |
| Equity | NOK 727K | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 065 | 1 157 | 1 112 | 1 101 | 781 | 915 | 1 093 | 1 032 | 1 007 | 1 433 | 1 491 | 1 487 | 1 326 | 1 153 | 1 317 | 1 335 | 1 341 |
| Staff expenses | −116 | −61 | −101 | −97 | −76 | −314 | −15 | −60 | −14 | −124 | −89 | −137 | −167 | −124 | −222 | −137 | −16 |
| EBITDA | 201 | 662 | 538 | 480 | 341 | −42 | 653 | 404 | 53 | 463 | 755 | 644 | −673 | 434 | 102 | 534 | 747 |
| Depreciation & amort. | −230 | −228 | −226 | −232 | −233 | −277 | −279 | −118 | −15 | −127 | −127 | −125 | −125 | −134 | −130 | −212 | −209 |
| EBIT | −29 | 434 | 312 | 248 | 109 | −320 | 374 | 286 | 38 | 336 | 628 | 519 | −798 | 300 | −28 | 322 | 538 |
| Net financials | −350 | −204 | −179 | −188 | −139 | −116 | −125 | −118 | −114 | −119 | −135 | −148 | −90 | −165 | −326 | −507 | −513 |
| Profit before tax | −379 | 230 | 133 | 59 | −30 | −436 | 249 | 168 | −76 | 217 | 493 | 371 | −888 | 135 | −353 | −185 | 25 |
| Tax | −105 | 65 | 37 | 20 | −8 | −113 | 68 | 60 | −10 | 113 | 117 | 84 | −195 | 33 | −78 | −40 | 6 |
| Net profit | −273 | 166 | 95 | 40 | −22 | −323 | 181 | 108 | −66 | 104 | 376 | 287 | −693 | 103 | −275 | −145 | 19 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 577 | 5 345 | 5 286 | 5 222 | 5 133 | 4 624 | 4 814 | 4 623 | 4 241 | 5 651 | 5 971 | 6 166 | 4 559 | 8 565 | 8 899 | 8 905 | 8 778 |
| Equity | 474 | 640 | 735 | 775 | 1 052 | 730 | 911 | 1 019 | 953 | 1 057 | 1 433 | 1 719 | 1 026 | 1 128 | 853 | 708 | 727 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 956 | 3 764 | 3 550 | 3 350 | 3 150 | 4 439 | 4 320 | 4 204 | 3 110 | 6 504 | 7 845 | 7 969 | 7 881 |
| Short-term debt | 327 | 148 | 196 | 289 | 124 | 130 | 354 | 255 | 138 | 155 | 219 | 243 | 423 | 932 | 201 | 228 | 169 |
| Total debt | 5 103 | 4 705 | 4 551 | 4 448 | 4 081 | 3 894 | 3 904 | 3 605 | 3 288 | 4 594 | 4 539 | 4 447 | 3 533 | 7 437 | 8 046 | 8 197 | 8 050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
IL Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir-Harald Brembo | Chief Executive Officer | 0 companies |
| Ingrid Lehne Opshaug | Deputy Member | 0 companies |
| Lisbeth Opshaug | Chairman | 0 companies |