| Revenue | NOK 18,8M | +35% |
| EBITDA | NOK 1,8M | +419% |
| Net profit | NOK 1,4M | +398% |
| Total assets | NOK 6,6M | +91% |
| Equity | NOK 2,8M | +96% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 298 | 5 393 | 5 573 | 7 408 | 7 259 | 5 174 | 4 756 | 4 583 | 9 059 | 15 695 | 14 377 | 11 435 | 13 691 | 14 635 | 13 912 | 18 807 |
| Staff expenses | −1 115 | −1 123 | −1 179 | −1 271 | −1 359 | −1 369 | −1 258 | −1 013 | −1 631 | −1 698 | −2 312 | −2 878 | −3 074 | −3 071 | −3 292 | −3 334 |
| EBITDA | 225 | 139 | 429 | 793 | 356 | 90 | 49 | −72 | 411 | 463 | 466 | −5 | −298 | 914 | −568 | 1 809 |
| Depreciation & amort. | −1 | −11 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 224 | 128 | 418 | 793 | 356 | 90 | 49 | −72 | 411 | 463 | 466 | −5 | −298 | 914 | −568 | 1 809 |
| Net financials | 52 | 46 | 168 | 9 | 6 | 7 | 1 | 78 | −5 | −190 | −214 | −450 | 527 | −69 | −27 | −35 |
| Profit before tax | 276 | 174 | 586 | 802 | 362 | 97 | 51 | 6 | 406 | 274 | 253 | −455 | 229 | 845 | −595 | 1 774 |
| Tax | 98 | 22 | 156 | 214 | 102 | 31 | 41 | 1 | 140 | −3 | 56 | −100 | −88 | 256 | −131 | 389 |
| Net profit | 178 | 152 | 430 | 588 | 260 | 66 | 9 | 4 | 266 | 276 | 197 | −355 | 317 | 589 | −464 | 1 385 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 527 | 1 359 | 2 079 | 2 838 | 2 691 | 2 382 | 2 442 | 2 507 | 3 527 | 3 494 | 4 636 | 3 352 | 3 460 | 4 920 | 3 485 | 6 642 |
| Equity | 519 | 594 | 725 | 985 | 1 085 | 1 051 | 1 060 | 1 064 | 1 180 | 1 456 | 1 653 | 1 299 | 1 615 | 1 904 | 1 440 | 2 825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 009 | 765 | 1 354 | 1 853 | 1 606 | 1 331 | 1 382 | 1 443 | 2 347 | 2 038 | 2 983 | 2 053 | 1 845 | 3 016 | 2 044 | 3 817 |
| Total debt | 1 009 | 765 | 1 354 | 1 853 | 1 606 | 1 331 | 1 382 | 1 443 | 2 347 | 2 038 | 2 983 | 2 053 | 1 845 | 3 016 | 2 044 | 3 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SB Deputy Member | Deputy Member | 2004 | — | — |
SJ Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Musqat Trade As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Johannessen | Chief Executive Officer | 0 companies |
| Solveig Blomvik | Deputy Member | 0 companies |
| Steinar Johannessen | Deputy Member | 0 companies |
| Rune Blomvik | Chairman | 0 companies |