| Revenue | NOK 5M | +8% |
| EBITDA | NOK 514K | +26% |
| Net profit | NOK 354K | +63% |
| Total assets | NOK 5,8M | +0% |
| Equity | NOK 3,9M | +10% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 900 | 7 306 | 7 297 | 6 636 | 6 187 | 6 080 | 5 424 | 4 266 | 4 961 | 4 463 | 4 554 | 4 565 | 4 768 | 4 715 | 3 987 | 4 578 | 4 954 |
| Staff expenses | −1 976 | −1 363 | −1 637 | −1 561 | −1 364 | −1 618 | −1 220 | −770 | −738 | −707 | −879 | −771 | −486 | −662 | −832 | −833 | −504 |
| EBITDA | 516 | 1 113 | 392 | 288 | 691 | 681 | 370 | 634 | 341 | −11 | 534 | 597 | 441 | 190 | 178 | 409 | 514 |
| Depreciation & amort. | −142 | −95 | −140 | −156 | −38 | −31 | −32 | −46 | −54 | −41 | −92 | −181 | −138 | −115 | −86 | −120 | −100 |
| EBIT | 374 | 1 019 | 252 | 132 | 653 | 650 | 338 | 588 | 287 | −52 | 443 | 416 | 303 | 75 | 92 | 289 | 414 |
| Net financials | −1 237 | −451 | −71 | −919 | −382 | −343 | −277 | −247 | −142 | −170 | −130 | −125 | −125 | −19 | −24 | −72 | −60 |
| Profit before tax | −864 | 568 | −381 | 513 | 272 | 307 | 62 | 341 | 145 | −222 | 313 | 290 | 178 | 56 | 68 | 218 | 354 |
| Tax | −0 | 25 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −864 | 543 | −390 | 513 | 272 | 307 | 62 | 341 | 145 | −222 | 313 | 290 | 178 | 56 | 68 | 218 | 354 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 390 | 7 204 | 6 753 | 6 617 | 6 585 | 7 046 | 6 895 | 6 753 | 6 568 | 6 292 | 6 499 | 6 513 | 6 682 | 6 292 | 5 761 | 5 788 | 5 782 |
| Equity | 689 | 1 231 | 841 | 376 | 205 | 2 092 | 2 154 | 2 494 | 2 640 | 2 418 | 2 766 | 3 056 | 3 234 | 3 290 | 3 358 | 3 576 | 3 930 |
| Long-term debt | 4 897 | 4 786 | 0 | 0 | 4 817 | 3 141 | 3 132 | 2 151 | 2 289 | 2 359 | 2 943 | 2 891 | 3 100 | 2 678 | 1 867 | 1 623 | 1 384 |
| Short-term debt | 1 805 | 1 186 | 714 | 1 095 | 1 563 | 1 813 | 1 609 | 2 108 | 1 639 | 1 515 | 790 | 565 | 348 | 325 | 536 | 589 | 468 |
| Total debt | 6 702 | 5 973 | 5 912 | 6 241 | 6 380 | 4 954 | 4 741 | 4 258 | 3 928 | 3 874 | 3 733 | 3 457 | 3 448 | 3 003 | 2 403 | 2 212 | 1 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 2003 | — | — |
GN Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
BI Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Leif Bjarne Kleven | Deputy Member | 0 companies |
| Grete Nilssen Karlsen | Chief Executive Officer | 0 companies |
| Bjørn Inge Gaupset | Deputy Member | 0 companies |
| Geir Morten Karlsen | Chairman | 0 companies |