| Revenue | NOK 4,1M | -10% |
| EBITDA | NOK 3,1M | +5% |
| Net profit | NOK 1,8M | +13% |
| Total assets | NOK 14,1M | -9% |
| Equity | NOK 6,7M | +16% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 412 | 3 549 | 3 749 | 4 533 | 4 066 |
| Staff expenses | −1 334 | −1 349 | −1 052 | −79 | −105 |
| EBITDA | 1 215 | 1 703 | 2 187 | 2 975 | 3 139 |
| Depreciation & amort. | −548 | −524 | −454 | −454 | −454 |
| EBIT | 667 | 1 178 | 1 733 | 2 521 | 2 684 |
| Net financials | −246 | −361 | −487 | −457 | −362 |
| Profit before tax | 421 | 818 | 1 246 | 2 064 | 2 322 |
| Tax | 93 | 180 | 274 | 454 | 512 |
| Net profit | 328 | 638 | 971 | 1 609 | 1 811 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16 237 | 15 954 | 15 217 | 15 485 | 14 058 |
| Equity | 5 971 | 6 609 | 4 881 | 5 740 | 6 650 |
| Long-term debt | 9 797 | 8 805 | 7 833 | 6 838 | 5 808 |
| Short-term debt | 469 | 539 | 2 503 | 2 907 | 1 600 |
| Total debt | 10 266 | 9 345 | 10 336 | 9 745 | 7 408 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HW Deputy Member | Deputy Member | 2023 |
BL Deputy Member | Deputy Member | 2023 |
OS Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
EH Deputy Member | Deputy Member | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Wauger Scheibler | Deputy Member | 0 companies |
| Erling Holberg | Deputy Member | 0 companies |
| Berith Larsen | Deputy Member | 0 companies |
| Ole Syvert Dalan | Deputy Member | 0 companies |
| Thor Aage Pedersen | Deputy Chairman | 0 companies |
| Alfred Peder Larsen | Chairman | 0 companies |
| Arnor Zoran Scheibler | Board of Directors | 0 companies |