| Revenue | NOK 188K | +5% |
| EBITDA | NOK -978K | +3% |
| Net profit | NOK 11,9M | +16% |
| Total assets | NOK 154,5M | +3% |
| Equity | NOK 124,9M | +8% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 175 | 4 706 | 3 216 | 3 469 | 3 843 | 4 138 | 4 192 | 4 054 | 4 676 | 4 081 | 4 025 | 4 058 | 859 | 178 | 188 |
| Staff expenses | −1 023 | −1 204 | −2 151 | −821 | −700 | −684 | −692 | −692 | −692 | −707 | −702 | −707 | −758 | −848 | −861 |
| EBITDA | 3 040 | 1 337 | 824 | 2 421 | 2 784 | 3 101 | 3 142 | 3 054 | 3 692 | 3 028 | 3 031 | 3 108 | −160 | −1 008 | −978 |
| Depreciation & amort. | −2 | −15 | −0 | −0 | −11 | −123 | −123 | −112 | −91 | −66 | −67 | −70 | −72 | −78 | −78 |
| EBIT | 3 038 | 1 322 | 824 | 2 421 | 2 773 | 2 978 | 3 019 | 2 942 | 3 601 | 2 961 | 2 964 | 3 038 | −231 | −1 086 | −1 056 |
| Net financials | 4 143 | 456 | 205 | −102 | 195 | 162 | 1 157 | −3 626 | 238 | −18 | −371 | 93 356 | 10 025 | 12 071 | 14 168 |
| Profit before tax | 7 181 | 1 778 | 1 029 | 2 319 | 2 968 | 3 140 | 4 176 | −684 | 3 839 | 2 943 | 2 593 | 96 395 | 9 794 | 10 985 | 13 112 |
| Tax | 881 | 376 | 206 | 692 | 662 | 680 | 963 | −186 | 887 | 650 | 617 | 1 253 | 237 | 729 | 1 170 |
| Net profit | 6 301 | 1 403 | 823 | 1 627 | 2 305 | 2 460 | 3 213 | −498 | 2 953 | 2 293 | 1 976 | 95 142 | 9 557 | 10 256 | 11 942 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 214 | 12 966 | 14 061 | 21 277 | 22 052 | 28 291 | 29 870 | 26 123 | 24 586 | 23 199 | 22 883 | 115 895 | 113 094 | 150 363 | 154 533 |
| Equity | 8 760 | 10 013 | 11 075 | 11 702 | 13 257 | 14 967 | 17 430 | 16 182 | 18 384 | 18 077 | 17 054 | 100 496 | 107 453 | 115 356 | 124 883 |
| Long-term debt | 0 | 0 | 2 250 | 8 077 | 7 267 | 11 945 | 10 580 | 9 216 | 4 820 | 3 742 | 4 811 | 4 304 | 3 796 | 3 289 | 2 781 |
| Short-term debt | 1 449 | 2 953 | 736 | 1 498 | 1 528 | 1 379 | 1 860 | 726 | 1 382 | 1 379 | 1 018 | 11 095 | 1 844 | 31 718 | 26 869 |
| Total debt | 1 454 | 2 953 | 2 986 | 9 575 | 8 795 | 13 324 | 12 440 | 9 942 | 6 201 | 5 121 | 5 829 | 15 399 | 5 640 | 35 007 | 29 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2003 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Sælemyr Drager | Deputy Member | 0 companies |
| Trond Drager | Chief Executive Officer | 0 companies |