| Revenue | NOK 68K | -88% |
| EBITDA | NOK -106K | -101% |
| Net profit | NOK -142K | -44% |
| Total assets | NOK 463K | -37% |
| Equity | NOK 242K | -37% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 119 | 1 329 | 1 734 | 2 362 | 2 151 | 1 774 | 1 059 | 1 443 | 1 451 | 1 361 | 481 | 147 | 108 | 589 | 590 | 68 |
| Staff expenses | −0 | −0 | −331 | −359 | −393 | −693 | −613 | −220 | −277 | −155 | −211 | −422 | −1 | 75 | −0 | −116 | −412 | −1 |
| EBITDA | 0 | 0 | −30 | −39 | 216 | −416 | −140 | 37 | −8 | 338 | 656 | 830 | 288 | −15 | −84 | 344 | −53 | −106 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −11 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −30 | −39 | 216 | −416 | −140 | 26 | −19 | 327 | 656 | 830 | 288 | −15 | −84 | 344 | −53 | −106 |
| Net financials | 0 | 0 | −56 | −58 | −56 | −91 | −108 | −48 | −43 | −56 | −63 | −47 | −30 | −24 | −32 | −15 | −46 | −36 |
| Profit before tax | 0 | 0 | −85 | −98 | 159 | −507 | −248 | −22 | −62 | 272 | 593 | 784 | 258 | −39 | −115 | 329 | −99 | −142 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 98 | 12 | −0 | 4 | 39 | −0 | −0 |
| Net profit | 0 | 0 | −85 | −98 | 159 | −507 | −248 | −22 | −62 | 272 | 593 | 686 | 246 | −39 | −119 | 290 | −99 | −142 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 312 | 220 | 1 589 | 1 516 | 1 390 | 1 159 | 1 081 | 586 | 534 | 1 287 | 830 | 648 | 504 | 849 | 735 | 463 |
| Equity | — | — | −256 | −354 | −194 | −701 | −949 | −972 | −1 034 | −762 | −169 | 517 | 352 | 313 | 194 | 484 | 385 | 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 343 | 324 | 305 | 267 | 229 | 9 |
| Short-term debt | 0 | 0 | 568 | 574 | 1 783 | 2 217 | 2 339 | 2 131 | 2 115 | 1 348 | 703 | 370 | 134 | 10 | 5 | 98 | 121 | 212 |
| Total debt | 0 | 0 | 568 | 574 | 1 783 | 2 217 | 2 339 | 2 131 | 2 115 | 1 348 | 703 | 770 | 478 | 335 | 311 | 366 | 350 | 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2003 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Andreas Tharaldsen | Deputy Member | 0 companies |
| John-Are Tharaldsen | Chief Executive Officer | 0 companies |