| Revenue | NOK 1,1M | +44% |
| EBITDA | NOK 625K | +46% |
| Net profit | NOK 64K | +280% |
| Total assets | NOK 25M | +12% |
| Equity | NOK 15,9M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 330 | 415 | 451 | 767 | 1 106 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −268 | 70 | 260 | 428 | 625 |
| Depreciation & amort. | −0 | −227 | −228 | −279 | −58 |
| EBIT | −268 | −158 | 32 | 149 | 567 |
| Net financials | 1 | 134 | −503 | −195 | −444 |
| Profit before tax | −267 | −23 | −472 | −46 | 123 |
| Tax | −59 | −49 | −26 | −10 | 59 |
| Net profit | 6 746 | 25 | 621 | −36 | 64 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 781 | 19 311 | 19 631 | 22 214 | 24 966 |
| Equity | 15 626 | 15 462 | 15 876 | 15 841 | 15 905 |
| Long-term debt | 1 490 | 3 380 | 3 249 | 6 058 | 8 803 |
| Short-term debt | 665 | 469 | 506 | 315 | 258 |
| Total debt | 2 155 | 3 849 | 3 755 | 6 374 | 9 061 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HH Chief Executive Officer | Chief Executive Officer | 2003 |
JL Deputy Member | Deputy Member | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Henry Larsen | Chief Executive Officer | 0 companies |
| Julie Larsen Johansen | Deputy Member | 0 companies |
| May-Lise Larsen | Board of Directors | 0 companies |