| Revenue | NOK 9,6M | +11% |
| EBITDA | NOK 3,4M | +476% |
| Net profit | NOK -3,7M | +40% |
| Total assets | NOK 78,2M | +8% |
| Equity | NOK -12,5M | -39% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 793 | 9 439 | 7 645 | 8 688 | 9 647 |
| Staff expenses | −1 | 4 | −0 | −0 | −0 |
| EBITDA | 3 978 | 2 556 | −1 321 | −891 | 3 353 |
| Depreciation & amort. | −1 754 | −2 571 | −2 597 | −2 725 | −2 880 |
| EBIT | 2 225 | −15 | −3 917 | −3 616 | 472 |
| Net financials | −1 181 | −1 297 | −2 093 | −4 439 | −5 265 |
| Profit before tax | 1 043 | −1 312 | −6 011 | −8 056 | −4 793 |
| Tax | 235 | −287 | −1 321 | −1 772 | −1 053 |
| Net profit | 808 | −1 025 | −4 689 | −6 284 | −3 740 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52 076 | 64 780 | 68 266 | 72 402 | 78 232 |
| Equity | −123 | 1 953 | −2 736 | −9 020 | −12 494 |
| Long-term debt | 50 000 | 60 759 | 68 500 | 78 500 | 88 500 |
| Short-term debt | 2 199 | 2 068 | 2 502 | 2 922 | 2 226 |
| Total debt | 52 199 | 62 827 | 71 002 | 81 422 | 90 726 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TT Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Thorvaldsen | Deputy Member | 0 companies |
| Ole Martin Thorvaldsen | Chairman | 0 companies |
| Heidi Sicilie Thorvaldsen | Board of Directors | 0 companies |