| Revenue | NOK 24,1M | +7% |
| EBITDA | NOK -435K | +46% |
| Net profit | NOK -417K | +39% |
| Total assets | NOK 5,5M | +1% |
| Equity | NOK 842K | -33% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 509 | 17 638 | 33 502 | 42 138 | 40 822 | 40 022 | 38 227 | 33 981 | 35 936 | 34 396 | 32 055 | 22 503 | 24 051 |
| Staff expenses | −13 623 | −15 220 | −27 831 | −34 198 | −0 | −34 571 | −32 690 | −29 739 | −30 377 | −29 678 | −27 785 | −20 382 | −21 170 |
| EBITDA | 292 | 677 | 3 240 | 3 507 | 2 307 | 2 455 | 2 384 | 1 910 | 1 574 | 1 410 | −5 | −810 | −435 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −41 | −36 | −23 | −10 | −13 |
| EBIT | 292 | 677 | 3 240 | 3 507 | 2 307 | 2 455 | 2 384 | 1 910 | 1 533 | 1 374 | −28 | −821 | −448 |
| Net financials | 74 | 70 | 92 | 139 | 71 | 34 | 50 | 13 | −0 | −18 | −38 | −58 | −87 |
| Profit before tax | 366 | 747 | 3 332 | 3 646 | 2 378 | 2 489 | 2 433 | 1 923 | 1 532 | 1 357 | −66 | −879 | −535 |
| Tax | 101 | 223 | 934 | 1 025 | 671 | 671 | 660 | 482 | 342 | 309 | −15 | −192 | −118 |
| Net profit | 265 | 524 | 2 398 | 2 621 | 1 707 | 1 818 | 1 773 | 1 441 | 1 191 | 1 047 | −51 | −687 | −417 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 971 | 6 219 | 12 057 | 12 630 | 10 350 | 11 749 | 10 732 | 10 228 | 9 797 | 8 768 | 6 310 | 5 410 | 5 461 |
| Equity | 1 948 | 1 972 | 1 975 | 1 975 | 1 873 | 1 873 | 1 873 | 1 875 | 1 995 | 1 997 | 1 946 | 1 259 | 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 024 | 4 248 | 10 082 | 10 654 | 8 477 | 9 876 | 8 859 | 8 354 | 7 802 | 6 771 | 4 364 | 4 151 | 4 619 |
| Total debt | 3 024 | 4 248 | 10 082 | 10 654 | 8 477 | 9 876 | 8 859 | 8 354 | 7 802 | 6 771 | 4 364 | 4 151 | 4 619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arpi Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Hansen | Chief Executive Officer | 0 companies |
| Jan Prejsnar | Chairman | 0 companies |
| Vaar Johnsen Havnelid | Board of Directors | 0 companies |
| Hans Petter Håtun | Board of Directors | 0 companies |
| Erling Dieset | Board of Directors | 0 companies |