| Revenue | NOK 3,9M | +15% |
| EBITDA | NOK -326K | -514% |
| Net profit | NOK -347K | -927% |
| Total assets | NOK 660K | -9% |
| Equity | NOK -6K | -102% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 838 | 2 610 | 2 993 | 3 198 | 3 309 | 3 074 | 3 197 | 3 326 | 3 159 | 3 000 | 3 041 | 2 989 | 2 548 | 3 199 | 3 162 | 3 394 | 3 887 |
| Staff expenses | −587 | −491 | −575 | −569 | −628 | −603 | −682 | −685 | −802 | −668 | −701 | −657 | −576 | −674 | −755 | −797 | −971 |
| EBITDA | 200 | −53 | 205 | −42 | 110 | 84 | 23 | 95 | −152 | 42 | 51 | −4 | −86 | 430 | −392 | 79 | −326 |
| Depreciation & amort. | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 190 | −53 | 205 | −42 | 110 | 84 | 23 | 95 | −152 | 42 | 51 | −4 | −86 | 430 | −392 | 79 | −326 |
| Net financials | −2 | 1 | 12 | 14 | 19 | −17 | −13 | −21 | −16 | −27 | −31 | −13 | −8 | −3 | −24 | −37 | −21 |
| Profit before tax | 188 | −52 | 217 | −28 | 129 | 67 | 10 | 74 | −167 | 15 | 20 | −17 | −94 | 427 | −416 | 42 | −347 |
| Tax | 53 | −14 | 60 | −8 | 36 | 19 | 3 | 40 | −0 | −0 | −0 | −0 | −0 | 47 | −0 | −0 | −0 |
| Net profit | 135 | −38 | 157 | −20 | 93 | 48 | 8 | 34 | −167 | 15 | 20 | −17 | −94 | 380 | −416 | 42 | −347 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 734 | 613 | 788 | 875 | 892 | 994 | 841 | 1 009 | 724 | 1 101 | 1 056 | 1 029 | 858 | 1 187 | 636 | 726 | 660 |
| Equity | 387 | 350 | 507 | 486 | 489 | 537 | 545 | 578 | 411 | 426 | 446 | 429 | 335 | 715 | 299 | 341 | −6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 263 | 282 | 388 | 403 | 457 | 296 | 431 | 313 | 674 | 610 | 600 | 523 | 472 | 337 | 386 | 666 |
| Total debt | 347 | 263 | 282 | 388 | 403 | 457 | 296 | 431 | 313 | 674 | 610 | 600 | 523 | 472 | 337 | 386 | 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hallgeir Løkken | Deputy Member | 0 companies |
| Kari Mette Rolfsen | Chief Executive Officer | 0 companies |