| Revenue | NOK 4,1M | +23% |
| EBITDA | NOK 280K | +133% |
| Net profit | NOK 174K | +124% |
| Total assets | NOK 1,5M | +25% |
| Equity | NOK 632K | +38% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 547 | 2 864 | 3 003 | 3 772 | 3 745 | 6 707 | 7 290 | 5 663 | 6 336 | 4 707 | 4 445 | 7 378 | 5 770 | 3 376 | 4 138 |
| Staff expenses | −2 598 | −1 662 | −1 598 | −1 694 | −1 637 | −3 132 | −3 258 | −3 015 | −3 586 | −2 228 | −1 732 | −2 637 | −2 990 | −2 552 | −1 859 |
| EBITDA | 246 | 197 | 351 | 329 | 216 | 959 | 458 | −91 | 129 | 394 | 628 | 1 143 | 118 | −856 | 280 |
| Depreciation & amort. | −15 | −0 | −0 | −0 | −8 | −61 | −112 | −137 | −96 | −71 | −65 | −28 | −90 | −58 | −56 |
| EBIT | 231 | 197 | 351 | 329 | 208 | 897 | 346 | −228 | 32 | 323 | 564 | 1 114 | 28 | −914 | 224 |
| Net financials | 2 | 6 | 19 | 50 | 15 | 5 | −0 | 1 | −0 | −68 | −3 | −11 | −21 | 2 | 1 |
| Profit before tax | 232 | 203 | 370 | 379 | 223 | 903 | 346 | −226 | 32 | 255 | 561 | 1 103 | 7 | −912 | 225 |
| Tax | 65 | 58 | 104 | 107 | 48 | 258 | 88 | −50 | 12 | 76 | 127 | 255 | 9 | −199 | 51 |
| Net profit | 166 | 145 | 265 | 272 | 175 | 645 | 258 | −177 | 21 | 179 | 434 | 848 | −2 | −712 | 174 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 145 | 994 | 1 134 | 1 327 | 1 502 | 2 409 | 2 629 | 2 178 | 2 465 | 1 331 | 2 125 | 2 940 | 2 481 | 1 176 | 1 472 |
| Equity | 230 | 375 | 472 | 604 | 645 | 964 | 1 223 | 1 046 | 492 | 671 | 1 105 | 1 453 | 1 171 | 458 | 632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 13 | 11 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Short-term debt | 915 | 619 | 661 | 722 | 858 | 1 431 | 1 395 | 1 132 | 1 973 | 660 | 1 020 | 1 483 | 1 310 | 718 | 839 |
| Total debt | 915 | 619 | 661 | 722 | 858 | 1 444 | 1 406 | 1 132 | 1 973 | 660 | 1 020 | 1 487 | 1 310 | 718 | 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Siesta As | Company | 43.3% | 43.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Roede | Chief Executive Officer | 0 companies |
| Thomas Olaf Christensen | Chairman | 0 companies |