| Revenue | NOK 35,9M | +11% |
| EBITDA | NOK -318K | -115% |
| Net profit | NOK -601K | -156% |
| Total assets | NOK 15,2M | -9% |
| Equity | NOK 9,3M | -6% |
| Employees | 35 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 571 | 0 | 3 663 | 3 763 | 4 930 | 5 305 | 5 041 | 4 972 | 5 568 | 7 258 | 8 886 | 17 208 | 24 392 | 30 263 | 30 125 | 32 231 | 35 891 |
| Staff expenses | −0 | −0 | −790 | −0 | −861 | −899 | −1 160 | −1 062 | −992 | −1 020 | −1 164 | −1 451 | −1 604 | −2 823 | −4 558 | −6 085 | −6 185 | −6 276 | −6 474 |
| EBITDA | 0 | 0 | 306 | 0 | 246 | 219 | −111 | 327 | 192 | 189 | 368 | 935 | 753 | 3 264 | 3 064 | 1 723 | 2 576 | 2 071 | −318 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −23 | −23 | −53 | −73 | −66 | −66 | −69 | −65 | −88 | −165 | −280 | −291 | −357 | −471 | −312 |
| EBIT | 0 | 0 | 306 | 0 | 223 | 196 | −165 | 255 | 126 | 123 | 299 | 870 | 665 | 3 099 | 2 784 | 1 432 | 2 219 | 1 599 | −630 |
| Net financials | 0 | 0 | −5 | 0 | −19 | −18 | −48 | −158 | −31 | −25 | −30 | −29 | −25 | −89 | −68 | −103 | −332 | −226 | −141 |
| Profit before tax | 0 | 0 | 301 | 0 | 204 | 178 | −213 | 97 | 95 | 98 | 269 | 840 | 641 | 3 010 | 2 716 | 1 329 | 1 887 | 1 373 | −771 |
| Tax | −0 | −0 | 84 | −0 | 57 | 50 | −56 | 60 | 29 | 26 | 66 | 195 | 141 | 662 | 598 | 292 | 415 | 302 | −170 |
| Net profit | 0 | 0 | 217 | 0 | 147 | 128 | −157 | 37 | 67 | 72 | 203 | 645 | 500 | 2 348 | 2 118 | 1 036 | 1 472 | 1 071 | −601 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 176 | — | 1 207 | 1 227 | 1 692 | 1 674 | 1 811 | 1 696 | 1 816 | 2 819 | 3 399 | 9 717 | 12 117 | 13 456 | 16 638 | 16 735 | 15 157 |
| Equity | — | — | 368 | — | 507 | 635 | 478 | 515 | 582 | 413 | 616 | 1 382 | 1 881 | 4 229 | 6 347 | 7 384 | 8 855 | 9 927 | 9 326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 458 | 358 | 440 | 526 | 247 | 144 | 37 | 2 183 | 1 321 | 457 | 2 730 | 1 950 | 1 439 |
| Short-term debt | 0 | 0 | 809 | 0 | 700 | 592 | 756 | 800 | 790 | 757 | 953 | 1 293 | 1 481 | 3 305 | 4 448 | 5 616 | 5 053 | 4 859 | 4 393 |
| Total debt | 0 | 0 | 809 | 0 | 700 | 592 | 1 214 | 1 159 | 1 230 | 1 282 | 1 200 | 1 437 | 1 518 | 5 488 | 5 770 | 6 072 | 7 782 | 6 809 | 5 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sevaldrud Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Sevaldrud | Chief Executive Officer | 0 companies |
| Sofie Huus Folkestad | Chairman | 0 companies |