| Revenue | NOK 285,7M | -13% |
| EBITDA | NOK -18,9M | -915% |
| Net profit | NOK -20,4M | -551% |
| Total assets | NOK 73,4M | -27% |
| Equity | NOK 1M | -95% |
| Employees | 70 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 657 | 37 730 | 327 767 | 285 727 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 617 | −9 626 | −128 211 | −118 268 |
| EBITDA | 0 | −7 | −6 | −30 | −14 | −10 | −8 | 0 | −58 | −15 | −11 | −6 | −7 | −548 | 732 | −1 118 | −1 859 | −18 874 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −84 | −692 | −934 |
| EBIT | 0 | −7 | −6 | −30 | −14 | −10 | −8 | 0 | −58 | −15 | −11 | −6 | −7 | −548 | 721 | −1 202 | −2 551 | −19 808 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | −0 | 0 | 0 | 0 | 1 | −110 | −277 | −587 | −629 |
| Profit before tax | 0 | −7 | −6 | −29 | −14 | −10 | −8 | −0 | −58 | −15 | −11 | −6 | −7 | −547 | 611 | −1 479 | −3 138 | −20 437 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −7 | −6 | −29 | −14 | −10 | −8 | −0 | −58 | −15 | −11 | −6 | −7 | −547 | 611 | −1 479 | −3 138 | −20 437 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 | 35 | 19 | 5 | 10 | 2 | 2 | 7 | 4 | 3 | 1 | 4 | 1 487 | 16 511 | 15 381 | 99 981 | 73 362 |
| Equity | — | −3 | −9 | −38 | −53 | −62 | −70 | −70 | −128 | −143 | −154 | −161 | 4 | 1 457 | 6 068 | 4 590 | 21 453 | 1 017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 000 | 3 490 | 2 656 | 1 781 |
| Short-term debt | 0 | 20 | 44 | 57 | 57 | 72 | 72 | 72 | 135 | 147 | 157 | 162 | 0 | 30 | 6 443 | 7 302 | 75 871 | 70 564 |
| Total debt | 0 | 20 | 44 | 57 | 57 | 72 | 72 | 72 | 135 | 147 | 157 | 162 | 0 | 30 | 10 443 | 10 792 | 78 527 | 72 345 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Greenhouse As | Company | 25.4% | 25.4% | 2024 |
Runar Bakken As | Company | 24.8% | 24.8% | 2024 |
Pioneer Investor As | Company | 21.4% | 21.4% | 2024 |
Arve Bakken As | Company | 11.4% | 11.4% | 2024 |
Aktiva Capital As | Company | 3.2% | 3.2% | 2024 |
| Individual | 2.9% | 2.9% | 2023 | |
Greenhut Invest As | Company | 2.9% | 2.9% | 2024 |
Alorus As | Company | 2.7% | 2.7% | 2024 |
Dyr Og Media As | Company | 2.5% | 2.5% | 2024 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
Syhema Invest As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Aandal | Chairman | 0 companies |
| Runar Bakken | Board of Directors | 0 companies |
| John Magne Skeisvoll Bjørnsen | Board of Directors | 0 companies |
| Arve Bakken | Board of Directors | 0 companies |