| Revenue | NOK 468,6M | +12% |
| EBITDA | NOK 8,6M | -78% |
| Net profit | NOK -3,2M | -112% |
| Total assets | NOK 185,1M | -15% |
| Equity | NOK 45,9M | -7% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 246 924 | 341 511 | 445 129 | 420 226 | 468 606 |
| Staff expenses | −40 931 | −41 560 | −45 984 | −50 817 | −54 636 |
| EBITDA | −7 957 | 83 403 | 109 531 | 39 275 | 8 622 |
| Depreciation & amort. | −9 671 | −8 200 | −7 957 | −9 068 | −10 170 |
| EBIT | −17 629 | 75 203 | 101 574 | 30 207 | −1 548 |
| Net financials | −240 | 120 | 1 578 | 3 372 | −2 469 |
| Profit before tax | −17 868 | 75 323 | 103 152 | 33 579 | −4 017 |
| Tax | −3 871 | 16 632 | 22 771 | 7 473 | −819 |
| Net profit | −13 997 | 58 691 | 80 381 | 26 106 | −3 197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 110 195 | 177 802 | 285 836 | 216 669 | 185 065 |
| Equity | −9 551 | 49 140 | 49 140 | 49 140 | 45 943 |
| Long-term debt | 7 547 | 3 665 | 0 | 0 | 0 |
| Short-term debt | 96 867 | 106 110 | 215 061 | 149 078 | 120 889 |
| Total debt | 104 415 | 109 774 | 215 061 | 149 078 | 120 889 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HW Deputy Member | Deputy Member | 2025 |
OK Deputy Member | Deputy Member | 2024 |
NH Deputy Member | Deputy Member | 2025 |
AT Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
IH Chief Executive Officer | Chief Executive Officer | 2008 – 2023 |
SH Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Wilhelm Husa Kongsvik | Deputy Member | 0 companies |
| Ove Knudsen | Deputy Member | 0 companies |
| Ingrid Hitland | Chief Executive Officer | 0 companies |
| Noah Hagen Brekke | Deputy Member | 0 companies |
| Atle Tvedt Pedersen | Chief Executive Officer | 0 companies |
| Stian Haarvig Austgulen Halland | Deputy Member | 0 companies |
| Sølvi Merethe Spilde Monsen | Board of Directors | 0 companies |
| Ann-Helen Sørhus Linge | Board of Directors | 0 companies |
| Arne Olav Stakkestad Kristensen | Board of Directors | 0 companies |
| Torstein Strand | Board of Directors | 0 companies |
| Morten Straume | Board of Directors | 0 companies |
| Markus Karlsson | Board of Directors | 0 companies |
| Espen Andre Widding Møller | Board of Directors | 0 companies |
| Annette Bergsland Rognstad | Board of Directors | 0 companies |
| Borghild Lekve | Chairman | 0 companies |