| Revenue | NOK 14,1M | +9% |
| EBITDA | NOK 2,6M | +346% |
| Net profit | NOK 2M | +359% |
| Total assets | NOK 6,9M | +56% |
| Equity | NOK 4,1M | +101% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 398 | 11 114 | 12 093 | 12 942 | 14 060 |
| Staff expenses | −8 212 | −8 168 | −8 583 | −8 826 | −8 490 |
| EBITDA | 543 | −505 | −10 | 578 | 2 578 |
| Depreciation & amort. | −0 | −1 | −13 | −29 | −58 |
| EBIT | 543 | −506 | −24 | 549 | 2 520 |
| Net financials | 26 | 25 | 23 | 23 | 102 |
| Profit before tax | 570 | −481 | −1 | 572 | 2 622 |
| Tax | 125 | −106 | −0 | 126 | 577 |
| Net profit | 444 | −375 | −0 | 446 | 2 045 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 909 | 3 540 | 4 011 | 4 401 | 6 886 |
| Equity | 1 952 | 1 577 | 1 576 | 2 022 | 4 067 |
| Long-term debt | 0 | 0 | 0 | 5 | 0 |
| Short-term debt | 1 958 | 1 964 | 2 435 | 2 374 | 2 819 |
| Total debt | 1 958 | 1 964 | 2 435 | 2 379 | 2 819 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AG Deputy Member | Deputy Member | 2025 |
TN Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
MB Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aslak Gausen | Deputy Member | 0 companies |
| Tom Nygren | Chief Executive Officer | 0 companies |
| Mari Bræin Faaberg | Deputy Member | 0 companies |
| Anders Larmerud | Board of Directors | 0 companies |
| Rolf Andreas Søtorp | Chairman | 0 companies |
| Monica Mjønes Varan | Chairman | 0 companies |
| Jimmy Mehdi Larsen | Board of Directors | 0 companies |
| Ari Soilammi | Chairman | 0 companies |
| Ava Sadeghi | Board of Directors | 0 companies |